Loading...
Item 9BDecember 13, 2013 Ms. Alicia Richardson City Secretary City of Southlake 1400 Main Street, Suite 270 Southlake, Texas 76092 Re: RFQ — City of Southlake Retail Analysis Dear Ms. Richardson, Please accept this response to the above -noted RFQ issued by the City of Southlake. Founded in 1976, Urbanics Consultants Ltd. is a Vancouver based firm of land economists and development management consultants. Urbanics has developed a strong reputation for conducting economic development strategies, market demand studies, financial feasibility analyses, economic impact analyses, and revitalization studies for a variety of land uses including retail, office, residential and hotel, for public and private sector clients throughout North America, Europe, and Asia. In particular, Urbanics has significant experience with all varieties of retail land uses especially those situated in downtown areas. You will find that many cities and towns across the US and Canada have relied upon our services to evaluate the markets for retail uses as well as housing, office and industrial uses. We have read all the instructions and components of this RFQ, and hereby assure you that we accept the terms and conditions as stated and will agree to be in compliance with all of the provisions contained therein. Thank you for considering the services of Urbanics Consultants Ltd. We look forward to the opportunity of working with the City of Southlake. Please do not hesitate to contact us, if you have any questions or require further information. Yours very truly, V. Philip Boname President URBANICS CONSULTANTS LTD. Submission of Qualifications for: City of Southlake Retail Analysis RFQ: RFQual1311C460KB130021 Contracting Authority: The City of Southlake Attention: Ms. Alicia Richardson City Secretary City of Southlake 1400 Main Street, Suite 270 Southlake, Texas 76092 Submitted by: Urbanics Consultants, Ltd. Devero Consulting Closing Date: December 13, 2013 z QUALIFICATIONS..................................................................................................................... 5 SIMILAR WORK PRODUCTS.................................................................................................... 8 ADDITIONAL REFERENCES...................................................................................................14 PROJECTTEAM... ......................................................................................................15 Project Team — Senior Members...........................................................................................15 Project Team — Associate Members......................................................................................16 APPROACH..............................................................................................................................17 DELIVERABLES.......................................................................................................................18 ANTICIPATED COSTS.............................................................................................................20 ProfessionalFees..................................................................................................................20 Disbursements.......................................................................................................................21 3 This page intentionally left blank to facilitate duplex printing. 4 Urbanics Consultants Ltd. is a Vancouver based firm of land economists and development management consultants offering real estate planning and implementation services for commercial, residential, industrial, recreational, and other land uses for both private and government sector clients. Since being formed in 1976 by President V. Philip Boname, Urbanics Consultants has been involved in a wide range of projects both in North America and abroad. The professional staff at Urbanics Consultants offers a broad range of real estate and urban development -related skills and experience. The staff's extensive credentials (including urban land economics, planning, architecture, business, and finance), combined with a diverse mix of industry experience in both the private and governmental sectors, allow the firm to offer a unique array of consulting services relating to land management, project planning and implementation, marketing and merchandising, and economic impact analyses. Be assured that we bring decades of experience in the realm of land use planning as well as using all the data and tools required to evaluate the dynamics of the retail marketplace. Moreover, we have extensive experience in commercial, residential, institutional and industrial land uses as well as with municipalities of all sizes. Specifically, our services include: • Retail Consulting Examination not just of the universal dynamics of retail but also the creation of new retailing expressions and merchandising concepts customized to the unique characteristics of the trade area. Some of these activities, particularly in the context of downtown or town square areas have included: • Creating sociable and experiential retailing environments, to counterbalance the competitive effects of e-commerce; • Capitalizing on urban entertainment opportunities; • Leveraging heritage resources; • Revitalizing or rebooting flagging retail precincts; • Implementing, where feasible, mixed -use developments; + Defining specialized retailing opportunities, such as public markets, "high street" fashion districts, eating emporiums, etc.; • Attracting key patronage generators. • Market Analysis Review of market area employment, population, and demographic characteristics, establishment of basic levels of market support for any land uses under study; determination of supportable sizing, pricing, and absorption of the various project components; development of project phasing schedules which are consistent with market support factors. 5 • Financial Analysis and Consulting — Determination of project feasibility; development of economic planning guidelines designed to maximize monetary return; estimation of project costs, revenues, expenses, equity requirements and probable financing terms; identification of likely sources of debt and/or equity funding and establishment of contacts with such sources; preparation of pro forma income and cash flow statements, discounted cash flow and rate of return analysis; determination of project economic value; and preparation of funding packages for potential lenders and investors. • Highest and Best Land Use Analyses — Determination of the land use mix which will produce the greatest economic return on the subject property consistent with market support factors and other development constraints. • Economic and Market Impact Studies Assessment of the impacts of a particular project on a community or an adjacent neighbourhood in economic, social, urban environmental, fiscal or market terms; studies to determine the broadly defined costs of growth to communities through cost -benefit analyses. • Merchandising Mix Studies Determination of the optimum mix of tenants by type and space requirements in multi -tenant commercial or industrial developments. • Regional Market Opportunity Studies — Analysis of economic base trends and real estate sub -market trends with a view to identifying emerging development opportunities. • Consumer Preference Surveys — Surveying public opinion and/or potential users to assist in identification of development opportunities; determination of optimal project characteristics, etc. • Site Selection Development of locational criteria; measurement of potential sites against such criteria; selection of sites which best meet client objectives. • Project Implementation — Consultation related to project design features, marketing programmes, advertising target areas, construction phasing, and joint venture possibilities, as appropriate. • Pre -Development Project Planning Coordination -- Determination of disciplines required; assemble appropriate pre -development planning team members which, depending on the scope of the project, may include architecture, engineering, planning, geology, legal, ecology, and public relations; negotiations of the various services; evaluation and review of performance; coordination and preparation of presentations to concerned governmental agencies. 0 r 11 • Development Management In certain situations, Urbanics will assume full responsibility on behalf of the owner for directing all aspects of project development, including design construction, project accounting, marketing programmes, financing, and sales and leasing efforts. • Property Acquisition or Disposition Analysis Determination of realistic economic value of properties being considered for either acquisition or disposition; evaluation of the investment merits of such properties; suggest appropriate terms of sale or purchase; find properties which meet specific investment objectives; identify potential purchasers of disposition properties; analysis of real estate investment portfolios; and development of buy or sell recommendations. • Public Sector Consulting Services include: o Redevelopment programme planning, implementation, management and evaluation; o Economic Development Strategy creation and economic development evaluation; o Downtown revitalization and retail recruitment strategies; o Land and real estate capacity evaluation for retail, office, residential and industrial uses; o Specialized relocation planning, financial planning and feasibility analysis; o Land disposition and development management; o Community development plan preparation and implementation; o Housing assistance plan preparation; o Community involvement, public information, and public relations, etc. Additionally, Urbanics Consultants Ltd. enters into joint -ventures and sub -consulting arrangements with other firms, providing complementary skills as individual projects may require. For this project we would partner with Mr. Kenneth Devero, a veteran land consultant with decades of experience in the Dallas -Ft. Worth metroplex. He is a highly -sought downtown development expert and has completed many projects involving retail recruitment and mixes of use. He is very familiar with the City of Southlake and possesses a complete understanding of the trends and other dynamics there and in the greater Dallas -Ft. Worth area. Lastly, be assured that in the 37 years our firm has been operational, we at Urbanics have never failed to complete work for which a contract was issued, there are no civil or criminal actions pending against the firm, and the firm has never been disqualified from working for the City or any other public entity. 7 In its nearly 40-year history, Urbanics has completed hundreds of land use, economic development and market analyses. Below are a selection of recently completed projects which may help illustrate the breadth of our experience and how Southlake may benefit from our assistance. City of Kansas City — Prospect Village Development Area — Market Study and Analysis Location: Kansas City, Missouri Date: March 2013 Client: City of Kansas City Urbanics has recently completed a study for the City of Kansas City, Missouri. A land use and market analysis was undertaken for an approximately 25 acre site which is situated in an area that has historically been underserved, and can be described as largely impoverished. The consultant compiled three scenarios of trade area population growth, and undertook detailed market demand studies for retail, office, institutional (health care uses), entertainment, and residential land uses on -site. The consultant's analysis included devising a recommended retail tenant mix, with the goal of revitalizing the district by creating an exciting development program with national/international tenants, a cinema, and variety of eating and drinking options. Reference: Claude Page Title: Senior Planner/Project Manager City of Kansas City, Missouri Address: 414 E. 12" Street Kansas City, Missouri 64106 Telephone: 816-513-2890 Email: claude.page@kcmo.org s Downtown Denver Retail Demand Study-,-=' Location: Denver, Colorado Year: 2004 cuw " s. Client: Downtown Denver Partnership E ' Description: Urbanics acted as lead consultant in developing strategic options for improving Downtown Denver's retail infrastructure. More specifically, the study "" "''"uryY: yar;, made recommendations pertaining to the . il orientation, merchandising mix, tenant composition, branding/marketing and long term strategy of its retail district. The study ��n explored national trends and experiences in downtown revitalization through interviews with stakeholders and assessed planning policies, land assemblage initiatives, crime mitigation, and design approaches. Reference: Jim Kirchheimer Title: Senior Director of Eco. Dev Address: 511 16'h Street, Suite 200 Denver, CO 80202 Telephone: 303-534-6161 Email: jkirchheimer@downtowndenver.com Employment Centre Feasibility & Use Mix Analysis Location: Town of Cochrane, Alberta Year: 2011 Client: Philco Farms Ltd. Lands Description: Urbanics was retained to undertake a land - use and market analysis for a 540-acre site. The project analyzed the level of market support for light industrial, office, retail, hotel, and seniors' assisted living land -uses. Reference: Robert Lemmon Job Title: CFO PBA Land Address: 101 - 6th Street S.W., Suite 220 Calgary, AB T2P 51<7 Telephone: (403) 777-4692 Email: rlemmon@pbaland.com 7 Ambleside Retail and Revitalization Study Location: West Vancouver, British Columbia Date: July 2013 Client: District of West Vancouver Urbanics undertook a commercial market and revitalization study of West ------------- ---- 1 'l_ Vancouver's Ambleside neighbourhood, ■ _ ItI examining the level of market support forAi '�"` I ��€ ®�• _' various current and potential retail uses. The main focus of the study was to find � - j ' - --- - ---- ---------------- ------ -• methods to increase the competitiveness ---- `--.�,__. ---.__-1-- • - of Ambleside retailers, measurable through an increase in sales productivity and market shares. Secondly, the study provided an actionable, market -based — set of strategies, to be pursued by the ......... District of West Vancouver and other • . •. parties, with the intention of implementing the policies, goals and objectives outlined in previous District strategy documents. Multiple surveys were also undertaken to discover retailers' view on improvements to the precinct and customer characteristics. Reference: Bob Sokol Title: Director of Planning, Land Development & Permits District of West Vancouver Address: 750 17th Street West Vancouver, BC V7V 3T3 Telephone: 604-925-7058 Email: bsokol@westvancouver.ca 10 City of Red Deer — Economic Development Strategy Location: Red Deer, Alberta Date: July 2013 Client: City of Red Deer Urbanics was retained by the City of Red Deer to formulate an economic development strategy and implementation plan. The primary objectives of the economic development strategy were to achieve greater economic diversification, enhance local business and job opportunities, facilitate more efficient use of land and enhance the assessment base of the City. The study included a series of economic analyses to ascertain the expected population growth, employment growth and key sectors of the economy. Also, it included a detailed land use and utilization analyses and projections related to future (2012-2021) demand for residential, retail, office and industrial use in the City. Extensive public consultation and online surveys were conducted to supplement the information gathered from research -oriented data sources. Urbanics proposed over 30 strategies complete with high-level implementation plans and order - of -magnitude cost estimates. The Economic Development Strategy was approved by the Red Deer City Council by a vote of 8-to-1. Reference: John Sennema Title: Manager of Land and Economic Development City of Red Deer Address: 4815 -48 Street Red Deer, AB T4N 6J4 Telephone: 403-342-8364 Email: john.sennema@reddeer.ca 11 Broadway Corridor Retail Enhancement Strategy Location: Oakland, California Date: September 2008 Client: City of Oakland Urbanics was involved in the formulation of a land use, merchandise and retail recruitment plan for a large mixed -use urban redevelopment in a core area of downtown Oakland. Specific tasks relating to this project included the formulation of a recruitment strategy and the provision of a framework for all tenanting and subsequent marketing efforts. Examples of existing historically slgni(fcant buildings an the east side of Upper Broadway. UBC Student Union Building Market Study Location: Vancouver, BC Date: December 2011 Client: University of British Columbia Urbanics conducted a marketability and retail space planning study for the University's new Student Union Building. Apart from identifying latent demand for on -campus retailing, Urbanics worked closely with the client and the architectural team to identify additional retail and public function space. Given the unique location and market opportunity that was presented, the Consultant developed a comprehensive leasing plan for the new facilities. A .0 7 12 Central City Market Study & Food Court Expansion Strategy Location: Surrey, BC Date: October 2012 Client: Blackwood Partners Capital Corp. Urbanics Consultants Ltd. was retained to undertake a market study and cost benefit analysis investigating the potential expansion of Central City Shopping Centre's food court. The study provided a review of the shopping centre's current retail operations, gap analysis, identification of forecast demand for major retail categories, and forecast of warranted floor area. The study also reviewed industry trends and best practices in order to provide the client with a clear strategy for developing a competitive food court amid Surrey's rapidly evolving market. Park Royal Shopping Centre - The Shops at Morgan Crossing Location: Surrey, BC Date: October 2011 Client: Larco Investments Ltd. Urbanics undertook a retail market assessment for a high -end, specialty retail centre, or "lifestyle shopping centre" — the second of its kind in Canada - to be developed by Park Royal Corporation, in response to the enormous success of its first lifestyle centre in West Vancouver. Urbanics was responsible for demand/expenditure forecasting, impact analyses and determining the optimal merchandising mix of this 480,000 sq. ft. development. 13 Over our tenure we have collaborated with many talented individuals who could speak to the depth of our experience and our ability to perform the work required for this project. They include: Mr. Bob Eury — Executive Director, Central Houston Inc. 909 Fannin, Suite 1650 Houston, TX 77010 713-650-1470 Mr. Jim Cloar — Past -President, Partnership for Downtown St. Louis 371 Channelside Walk Way #904 Tampa, FL 33602 314-409-4062 Mr. Larry Fonts — Past -President, Central Dallas Association 963 Emory Parc Way Decatur, GA 30033 404-963-7616 Mr. Larry Beasley — (retired) Director of Planning, City of Vancouver 1500 Hornby Street Vancouver, BC V6Z2R1 604-687-5108 Mr. Bing Thom — Principal, Bing Thom Architects 1430 Burrard St Vancouver, BC V6Z2A3 604-682-1881 14 The team brings over a century of downtown and retail consulting to this project. For this particular project Urbanics is fortunate enough to be able to partner with Arlington -based Devero Consulting to provide more of a local focus for our analysis. PROJECT TEAM — SENIOR MEMBERS The senior members of the team will provide high-level guidance as well as fundamental insights as informed by their extensive experience in retail analysis and with the Southlake area. V. Philip Boname — President, Urbanics Consultants Philip is the driving force behind the development and growth of Urbanics Consultants Ltd. He has nearly 50 years of professional experience in a wide variety of retail projects (from single sites to large tracts of land, including cities), related to retail demand forecasting, market research, project planning, merchandising planning, and lease planning. In addition, he has extensive experience in conducting financial feasibility studies, economic impact assessments and downtown revitalization studies. Philip has been a pioneer in the planning and development of a broad variety of retail projects throughout North America and around the world. These projects range from highly specialized projects such as Vancouver's world-famous Granville Island to some of the nation's largest shopping centers including Mall of America. Other major downtown retail developments include the Eaton Centre in Toronto, Market Street East in Philadelphia and Plaza 88 in Shanghai, China. Phil will direct and oversee all aspects of the proposed study. Kenneth Devero — Principal, Devero Consulting As the founding CEO of Downtown Fort Worth, Inc., Ken led the central city redevelopment efforts to international recognition as an exemplary revitalized downtown. He served in that capacity for 21 years before serving as President of Downtown Arlington Management Corporation. Ken has lectured across the country at universities and served four years on the graduate faculty of Webster University, St. Louis, Missouri. Ken received his B.S. degree from Oklahoma State University, and his M.P.A. degree from the University of Oklahoma. Ken is also a past Chair of International Downtown Association, is affiliated with the International City Management Association, and Urban Land Institute. Locally he has served on numerous Boards, including the School of Urban and Public Affairs at the UT Arlington; The Fort Worth Club, Tarrant County College Foundation, Woodhaven Community Development Corporation and others. Ken will provide a detailed local understanding of Southlake and the dynamics surrounding retail development. 15 PROJECT TEAM — ASSOCIATE MEMBERS Associate members of the team will be responsible for data -driven research, primary research, analyses and deliverables production. Our team has extensive experience in land use consulting and impressive educational credentials. Abhishek Mamgain — Vice President, Urbanics Consultants Abhishek has more than ten years of professional experience in urban economics, economic analysis, market and real estate feasibility analysis, real estate development and urban planning and policy analysis. He holds a PhD in Policy, Planning and Development and a Masters of Real Estate Development from the University of Southern California, Los Angeles. In addition he holds a Masters in Urban Design as well as Bachelors in Architecture. Abhishek will perform important analytical modeling and validate the work done by the associate members of the project team. Tim Schmitt — Associate, Urbanics Consultants Tim specializes in conducting market and financial feasibility studies for retail, office, housing and industrial land uses. He has extensive experience in retail demand forecasting, feasibility analysis, and impact analysis, as well as rezoning and development implementation related services for a wide variety of projects. He is a graduate of the Masters of Business Administration program and the Bachelor of Environmental Design from Dalhousie University, Nova Scotia. Claire McQuarrio — Associate, Urbanics Consultants Claire specializes in conducting revitalization studies, specialty retail studies, and market demand/economic impact studies for a variety of land uses. She has extensive experience in retail demand forecasting, merchandising gap analysis, and tenant/merchandising planning. Claire is a graduate of the Bachelor of Urban and Regional Planning program from Ryerson University, Toronto as well as the Bachelor of Environmental Studies program from York University, Toronto. Bill Aube — Analyst, Urbanics Consultants Bill specializes in market and economic analyses as well as other urban development consulting services. Bill holds an MBA from the University of British Columbia, Vancouver, and a Master of Arts in Real Estate from the University of Illinois, as well as Bachelor of Science in Mechanical Engineering from Purdue University. Allison Lasocha — Analyst, Urbanics Consultants Allison specializes in Real Estate market and feasibility analyses for a range of commercial and residential developments. She is a graduate of the Bachelor of Commerce program from the University of British Columbia, Vancouver BC. Allison brings experience in the composition and delivery of consumer intercept surveys and retailer surveys. 16 APPROACH Each of our deliverables is produced using a four -step process: Step 1: Data and Information Gathering — We first confirm project roles, dates and resources provided by the client. We then build the required knowledge through a combination of published data sources (Census, State data, etc), primary research (surveys, workshops, interviews, etc) and proprietary data sources (brokerage data, corporate databases, maps and other information from clients, etc). Stela 2:_Data Analysis and Insight Revelation — Next we use the observations and other data points to form insights which might inform recommendations or additional avenues of inquiry. Step 3: Conceptualization and Refinement — Next we develop the central premises which we feel would provide the client with the best, actionable information and any recommendations to overcome obstacles, achieve goals and/or mitigate risks. Step 4: Articulation and Presentation — Lastly, we organize and articulate our premises and the data supporting them in a way that is concise, accurate, efficient and readily absorbed. For this project we envision a work program divided into four chronological phases of four weeks each. Typically we will invoice a contractually -agreed amount at the end of each phase. We also usually hold a bi-weekly conference call with the client to discuss progress, obstacles and expectations. We expect the progress of the study to advance along the schedule below. URBANICS PROJECT TIMING EXPECTED PHASE 1 PHASE 2 PHASE 3 PHASE 4 r N C+S Ili lO N CO CA �r T 1"' T T GENERAL PROJECT TASKS {� 5 {r 5 IT 5 Kickoff and Project Verification Economic Base Review Development Assessment Urban Development Growth Pattern Assessment Trade Area Rationalization Demographic Analysis Expenditure Analysis Supply Analysis Customer Surveys Merchandising Gap Analysis Demand Analysis Draft Reports and Recommendations Workshops and/or Incorporation of Feedback Final Reports and Recommendations Presentations 17 DELIVERABLES Our intent is to provide a comprehensive, retail market study that would reflect the following scope of work: Economic Base Review — The status of the local and regional economies, particularly as they impact on retail, employment and population growth. It provides a detailed analysis of existing market conditions and absorption trends, as informed by background research, interviews, and fieldwork, which provides an important foundation for the rest of the study. Above all, we explore the multitude of factors that make Southlake unique. Development Assessment — A detailed review of anticipated developments in Southlake and nearby communities. This assessment includes a detailed analysis of recently completed projects, projects under construction, and those in the "construction or planning pipeline". We will ascertain the impact of projects which may compete with Southlake's retail offerings. This will also include a review of urban development trends, particularly as regards to: transportation - related improvements, approved projects, anticipated developments, and public transportation planning. Urban Development Growth Pattern Assessment — Review of urban growth patterns in Southlake, particularly as they pertain to transportation and infrastructure improvements, residential growth patterns, forthcoming commercial and residential development projects, and expected changes in the comprehensive plan. Trade Area Rationalization — Delineation of Southlake's retail trade areas, as based on the area from which at least 85% of the retail type's presumed patronage originate. We will focus on neighbourhood retail trade areas separately from the regional retail trade areas which will focus on major shopping centers such as Southlake Town Square, the Shops of Southlake and others. Demographic Analysis - Comprehensive demographic analysis of anticipated trade area employment and population statistics with an emphasis on: household sizes, age structure, ethnicity, education levels, income, etc. • Optional — We can also include psychographic market segmentation information (PRIZM segments) as collected by Claritas-Nielsen. The fees charged by Claritas-Nielson would be passed through at cost. 18 Expenditure Analysis — Estimates of aggregate sales volumes for each retail category — presently and as forecasted for a period of no less than 15 years, with associated tax receipts. These figures can be interpolated into a detailed analysis of per capita retail expenditure. Major neighbourhood and regional commercial retail categories include: • General Merchandise (DSTM stores), • Food, (including supermarket, specialty, and convenience stores), • Liquor and beverage, • Restaurants and other eating/drinking establishments, • Service commercial, • Entertainment, and • Professional arts. Supply Analysis - Comprehensive supply/competition analysis based on a quantitative and qualitative assessment of existing as well as planned retail facilities in Southlake and nearby communities, taking particular note of the timing, make up and general status of emerging suburban shopping centre developments. We will be certain to avail ourselves of the business database maintained by the City of Southlake. Merchandising Gaps - The identification of the various merchandising gaps by sector such that we may identify un-served or under -served retail market niches. This will be performed by using a combination of the experience of our senior project team combined with data gathered from online surveys made available to patrons of Southlake retailers. • Optional — We could also conduct telephone surveys and/or consumer intercept surveys to help ascertain how well Southlake retailers meet the needs of both existing and potential customers. The resulting information should help inform where retail gaps presently exist. We would likely need to outsource this to a dedicated market research service based near Southlake and their fees would be passed through at cost. Demand Analysis - undertake a comprehensive forecast of potential demand for the aforementioned retail categories over a 15 year study period and identify the probable amounts of retail space (as measured in square feet) that might be warranted, by -category, in Southlake. Draft and Final Reports and Recommendations — The final deliverables consist of the draft report and the final report. The draft is the aggregate findings from our analyses and the recommendations that flow from them. Should the client wish it, we can hold workshops or other avenues of public engagement to solicit feedback on the work at this stage. Additionally, we would encourage the client and other stakeholders to provide their input to help refine the final product. The final report would be given to the client in printed and electronic format. We would also be willing to present our findings and recommendations to any individual or assembly as needed. 19 We expect that this study can be completed for a maximum fee of $44,120 USD which includes Professional Fees and Disbursements, but excludes taxes. It must be noted that the expected fee is based on the scope of work as identified in this response, and any amendments to the same (including options referred to previously) would lead to adjustments to the fee. PROFESSIONAL FEES The roles shown in the table below will be involved in the completion of the work products required by this study. It shows the hourly rate for each project role as well as the number of hours that person will devote to this study by task. URBANICS PROFESSIONAL FEES HOURLY RATE $ 200 $100 $ 80 UJ w cc n a U ; } LL J = J z v�i a GENERAL PROJECT TASKS ¢ ¢ O - KickoffandProjectVerification 6 2 6 $ 1,880 14 Economic Base Review 1 2 20 $ 2,000 23 Development Assessment 0 1 20 $ 1,700 21 Urban Development Growth Pattern Assessment 1 1 16 $ 1,580 18 Trade Area Rationalization 4 0 16 $ 2,080 20 Demographic Analysis 0 2 20 $ 1,800 22 Expenditure Analysis 2 2 24 $ 2,520 28 Supply Analysis 2 2 36 $ 3,480 40 Customer Surveys 1 2 12 $ 1,360 15 Merchandising Gap Analysis 2 2 24 $ 2,520 28 Demand Analysis 2 4 36 $ 3,680 42 Draft Reports and Recommendations 2 2 40 $ 3,800 44 Workshops and/or Incorporation of Feedback 8 2 40 $ 5,000 50 Final Reports and Recommendations 8 2 40 $ 5,000 50 Presentations 4 0 4 $ 1,120 8 TOTALS FOR PROJECT 43 26 354 $39,520 1423 Professional Fees Total $39,520 20 DISBURSEMENTS Beyond the Professional Fees above will be expenses potentially incurred in the delivery of the project. These costs are primarily related to our proposed information gathering methods such as workshops and surveys. Travel Expenses $1,600 Production, printing and mounting of materials: $1,000 Refreshments for Workshop Participants: $1,000 Rental of meeting space: $1,000 Disbursements Total $4,600 Note that expenses for travel and other disbursements will be substantiated by receipts and will be charged "at cost". 21