Item 4G - TW King Pump Station Bid Tab Attachment A-Detailed Tabulation of Bids Received
Project TW King Pump Station Improvements Project Number Taknek,LLC leconi,INC JBM Excavation,LLC• Red River Construction,CO. Felix Construction Western Municipal Construction COW Water Group Drake General Contractors' Associated Construction Partners
Owner City of Southlake SOL25047 4400 West Highway-82, 3300 S Gessner Rd.,Suite 105,Houston,TX 464 W Hinton St, 2804 Capital Street, 2000 Westridge Dr.#104. 402 Gulf Avenue., 4350 Alpha Road Ste 100, 1540 NW Loop 286, 215 W Bantle.Rd,Ste 114-461,
Construction Manager Freese and Nichols Inc. Gainesville,TX,76240 77063 Tioga,TX 76271 Wylie,TX 75098 Irving,TX 75038 Justin,TX 76247 Farmers Branch,TX 75244 Paris,TX 75460 Boerne,TX 78O06
Design Professional
Item No. Description Quanti Units Unit Cost Extended Amount Note Unit Cost I Extended Amount I Note Unit Cost I Extended Amount I Note Unit Cost Extended Amount Note Unit Cost Extended Amount Note Unit Cost Extended Amount Note Unit Cost Extended Amount Note Unit Cost Extended Amount Note Unit Cost Extended Amount Note
Items in Base Offer(excluding Allowances)per Section 012901 Measuement and Basis for Payment
A-01 Mobilization 1 LS 260,000.00 260000.00 469,065.00 469065.00 400,000.00 400000.00 297,000.00 297,000.00 150,000.00 150,000.00 900,000.00 900,000.00 250,000.00 250,000.00 600,000.00 600,000.00 650,000.00 650000.00
A-02 Trench Safety 144 LF 40.00 5,760.00 41.00 5,904.00 30,000.00 4,320,000.00 Incorrect 125.00 18,000.00 250.00 36,000.00 300.00 43,200.00 50.00 7,200.00 175.00 25,200.00 20.00 2,880.00
Unit Cost
A-03 Special Shoring 1 LS 200,000.00 200,000.00 kj
1,798,187.00 60,000.00 60,000.00 287,000.00 287,000.00 220,000.00 220,000.00 600,000.00 600,000.00 1,850,000.00 1,850,000.00 200,000.00 200,000.00 2,200,000.00 2,200,000.00
A-04 Implement&Maintain Erosion Control Measures 1 LS 25,000.00 25,000.00 13,693.00 30,000.00 30,000.00 4,000.00 4,000.00 40,000.00 40,000.00 45,000.00 45,000.00 20,800.00 20,800.00 30,000.00 30,000.00 20,000.00 20,000.00
A-05 250 HP Low Pressure Plane Vertical Tubine Pumps 4 EA 400,000.00 1,600,000.00 1,758,652.00 1,600,000.00 6,400,000.00 Incorrect 280,000.00 1,120,000.00 300,000.00 1,200,000.00 1,010,000.00 4,040,000.00 700,000.00 2,800,000.00 450,000.00 1,800,000.00 1,500,000.00 6,000,000.00
Unit Cost
A-16 Complete I King Pump and Electrical Improvements 1 LS 4604480.00 4604480.DO 3355557.00 5300000.00 5300000.00 6400000.00 6400000.00 6620000.00 6620000.00 3000000.00 3000000.00 3500000.00 3500000.00 6691800.00 6691800.00 3200000.00 3200000.00
A Total Base Bid Items Amount(Sum of Extended Amounts for each Base Bid Line Item] $ 6,695,240.00 $ 7,401,058.00 $ 16,510,000.00 $ 8,126,000.00 $ 8,266,000.00 $ 8,628,200.00 $ 8,428,000.00 $ 9,347,000.00 $ 12,072,880.00
Extra Work In Base Bid per Section 0129 01"Measurement and Basis for Payment"
B-Ol 2000 KW Diesel Standby Generator Procurement and l nstallation 1 LS 1776704.00 1776,704.00 1861186.00 1980,000.00 1980,000.00 1491700.00 1491700.00 1500,000.00 1500000.00 1,340,000.00 1340000.00 11800,000.00 I800000.00 2250000.00 2250000.00 1600000.001600,000.00
B-02 1250 KW Diesel Standby Generator Procurement and Installation 1 LS 1029301.00 1029,301.00 1517530.00 1400,000.00 1400,000.00 1250000.00 1250000.00 1050,000.00 1050000A0 1,100,000.00 1100000.00 1,500,000.00 I500000.00 2000000.00 2000000.00 1300000.00 1300000.00
B Total Extra Work Amount(Sum of Extended Amounts for Each Extra Work Line Rem) $ 2,806,005.00 $ 3,378,530 00 $ 3,380,000.00 $ 2,741,700.00 $ 2,550,000.00 $ 2,440,000.00 $ 3,300,000.00 $ 4,250,000.00 $ 2,900,000.00
C Total Base Bid with Extra Work items Sum of A and B-01 8 471944.00 9 262 244.00 18 490 000.00 9 617 700.00 9 766 000.00 9 968 200.00 30 228 000.00 11597 000.00 Bid Form has total of A+B Instead of A+B-01 13 672 880.00
"Calculation was corrected.
Tabulation of Offers Received Pagel oil