Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Item 4G - Exhibit C
ATMOS ENERGY CORP., MID-TEX DIVISION MID-TEX RATE REVIEW MECHANISM AVERAGE BILL COMPARISON - BASE RATES TEST YEAR ENDING DECEMBER 31, 2023 Line I Change No. Description Current Proposed Amount Percent (a) (b) (c) (d) (e) 1 Rate R (@ 42.8 Ccf 2 Customer charge $ 22.25 3 Consumption charge 42.8 CCF X $ 0.48567 = 20.79 4 Rider GCR Part A 42.8 CCF X $ 0.27958 = 11.97 5 Rider GCR Part B 42.8 CCF X $ 0.47494 = 20.33 6 Subtotal $ 75.34 7 Rider FF & Rider TAX $ 75.34 X 0.07196 = 5.42 8 Total $ 80.76 9 10 Customer charge $ 22.95 11 Consumption charge 42.8 CCF X $ 0.58974 = 25.24 12 Rider GCR Part A 42.8 CCF X $ 0.27958 = 11.97 13 Rider GCR Part B 42.8 CCF X $ 0.47494 = 20.33 14 Subtotal $ 80.49 15 Rider FF & Rider TAX $ 80.49 X 0.07196 = 5.79 16 Total $ 86.28 $ 5.52 6.84% 17 ATMOS ENERGY CORP., MID-TEX DIVISION MID-TEX RATE REVIEW MECHANISM AVERAGE BILL COMPARISON - BASE RATES TEST YEAR ENDING DECEMBER 31, 2023 Line I Change No. Description Current Proposed Amount Percent (a) (b) (c) (d) (e) 18 Rate C (@ 363.6 Ccf 19 Customer charge $ 72.00 20 Consumption charge 363.6 CCF X $ 0.18280 = 66.47 21 Rider GCR Part A 363.6 CCF X $ 0.27958 = 101.67 22 Rider GCR Part B 363.6 CCF X $ 0.33806 = 122.93 23 Subtotal $ 363.07 24 Rider FF & Rider TAX $ 363.07 X 0.07196 = 26.13 25 Total $ 389.20 26 27 Customer charge $ 81.75 28 Consumption charge 363.6 CCF X $ 0.19033 = 69.21 29 Rider GCR Part A 363.6 CCF X $ 0.27958 = 101.67 30 Rider GCR Part B 363.6 CCF X $ 0.33806 = 122.93 31 Subtotal $ 375.56 32 Rider FF & Rider TAX $ 375.56 X 0.07196 = 27.03 33 Total $ 402.59 $ 13.39 3.44% 34 ATMOS ENERGY CORP., MID-TEX DIVISION MID-TEX RATE REVIEW MECHANISM AVERAGE BILL COMPARISON - BASE RATES TEST YEAR ENDING DECEMBER 31, 2023 Line I Change No. Description Current Proposed Amount Percent (a) (b) (c) (d) (e) 35 Rate I (ED 1335 MMBTU 36 Customer charge $ 1,382.00 37 Consumption charge 1,335 MMBTU X $ 0.7484 = 998.94 38 Consumption charge 0 MMBTU X $ 0.5963 = - 39 Consumption charge 0 MMBTU X $ 0.2693 = - 40 Rider GCR Part A 1,335 MMBTU X $ 2.7303 = 3,644.33 41 Rider GCR Part B 1,335 MMBTU X $ 0.7337 = 979.37 42 Subtotal $ 7,004.64 43 Rider FF & Rider TAX $ 7,004.64 X 0.07196 = 504.08 44 Total $ 7,508.72 45 46 Customer charge $ 1,587.75 47 Consumption charge 1,335 MMBTU X $ 0.6553 = 874.67 48 Consumption charge 0 MMBTU X $ 0.4799 = - 49 Consumption charge 0 MMBTU X $ 0.1029 = - 50 Rider GCR Part A 1,335 MMBTU X $ 2.7303 = 3,644.33 51 Rider GCR Part B 1,335 MMBTU X $ 0.7337 = 979.37 52 Subtotal $ 7,086.12 53 Rider FF & Rider TAX $ 7,086.12 X 0.07196 = 509.94 54 Total $ 7,596.06 $ 87.34 1.16% 55 ATMOS ENERGY CORP., MID-TEX DIVISION MID-TEX RATE REVIEW MECHANISM AVERAGE BILL COMPARISON - BASE RATES TEST YEAR ENDING DECEMBER 31, 2023 Line I Change No. Description Current Proposed Amount Percent (a) (b) (c) (d) (e) 56 Rate T (& 4645 MMBTU 57 Customer charge 58 Consumption charge 59 Consumption charge 60 Consumption charge 61 Rider GCR Part B 62 Subtotal 63 Rider FF & Rider TAX 64 Total 65 66 Customer charge 67 Consumption charge 68 Consumption charge 69 Consumption charge 70 Rider GCR Part B 71 Subtotal 72 Rider FF & Rider TAX 73 Total $ 1,382.00 1,500 MMBTU X $ 0.5684 = 852.60 3,145 MMBTU X $ 0.4163 = 1,309.08 0 MMBTU X $ 0.0893 = - 4,645 MMBTU X $ 0.7337 = 3,407.90 $ 6,951.58 $ 6,951.58 X 0.07196 = 500.26 $ 7,451.84 $ 1,587.75 1,500 MMBTU X $ 0.6553 = 982.95 3,145 MMBTU X $ 0.4799 = 1,509.08 0 MMBTU X $ 0.1029 = - 4,645 MMBTU X $ 0.7337 = 3,407.90 $ 7,487.68 X 0.07196 = 17 /,-tU/.VV 538.84 $ 8,026.52 $ 574.68 7.71 %