Loading...
Item 4G - Exhibit CLineNo.Current Proposed AmountPercent(b) (c) (d) (e)1Rate R @ 42.8 Ccf2 Customer charge22.25$ 3 Consumption charge 42.8 CCF X 0.48567$ = 20.79 4 Rider GCR Part A 42.8 CCF X 0.27958$ = 11.97 5 Rider GCR Part B 42.8 CCF X 0.47494$ = 20.33 6 Subtotal 75.34$ 7 Rider FF & Rider TAX 75.34$ X 0.07196 = 5.42 8 Total80.76$ 910 Customer charge22.95$ 11 Consumption charge 42.8 CCF X 0.58974$ = 25.24 12 Rider GCR Part A 42.8 CCF X 0.27958$ = 11.97 13 Rider GCR Part B 42.8 CCF X 0.47494$ = 20.33 14 Subtotal80.49$ 15 Rider FF & Rider TAX 80.49$ X 0.07196 = 5.79 16 Total86.28$ 5.52$ 6.84%17(a)ATMOS ENERGY CORP., MID-TEX DIVISIONMID-TEX RATE REVIEW MECHANISMAVERAGE BILL COMPARISON - BASE RATESTEST YEAR ENDING DECEMBER 31, 2023ChangeDescription LineNo.Current Proposed AmountPercent(b) (c) (d) (e)(a)ATMOS ENERGY CORP., MID-TEX DIVISIONMID-TEX RATE REVIEW MECHANISMAVERAGE BILL COMPARISON - BASE RATESTEST YEAR ENDING DECEMBER 31, 2023ChangeDescription18Rate C @ 363.6 Ccf19 Customer charge72.00$ 20 Consumption charge 363.6 CCF X 0.18280$ = 66.47 21 Rider GCR Part A 363.6 CCF X 0.27958$ = 101.67 22 Rider GCR Part B 363.6 CCF X 0.33806$ = 122.93 23 Subtotal 363.07$ 24 Rider FF & Rider TAX 363.07$ X 0.07196 = 26.13 25 Total389.20$ 2627 Customer charge81.75$ 28 Consumption charge 363.6 CCF X 0.19033$ = 69.21 29 Rider GCR Part A 363.6 CCF X 0.27958$ = 101.67 30 Rider GCR Part B 363.6 CCF X 0.33806$ = 122.93 31 Subtotal375.56$ 32 Rider FF & Rider TAX 375.56$ X 0.07196 = 27.03 33 Total402.59$ 13.39$ 3.44%34 LineNo.Current Proposed AmountPercent(b) (c) (d) (e)(a)ATMOS ENERGY CORP., MID-TEX DIVISIONMID-TEX RATE REVIEW MECHANISMAVERAGE BILL COMPARISON - BASE RATESTEST YEAR ENDING DECEMBER 31, 2023ChangeDescription35Rate I @ 1335 MMBTU36 Customer charge 1,382.00$ 37 Consumption charge 1,335 MMBTU X 0.7484$ = 998.94 38 Consumption charge 0 MMBTU X 0.5963$ = - 39 Consumption charge 0 MMBTU X 0.2693$ = - 40 Rider GCR Part A1,335 MMBTU X 2.7303$ = 3,644.33 41 Rider GCR Part B 1,335 MMBTU X 0.7337$ = 979.37 42 Subtotal 7,004.64$ 43 Rider FF & Rider TAX 7,004.64$ X 0.07196 = 504.08 44 Total 7,508.72$ 4546 Customer charge1,587.75$ 47 Consumption charge 1,335 MMBTU X 0.6553$ = 874.67 48 Consumption charge 0 MMBTU X 0.4799$ = - 49 Consumption charge 0 MMBTU X 0.1029$ = - 50 Rider GCR Part A 1,335 MMBTU X 2.7303$ = 3,644.33 51 Rider GCR Part B 1,335 MMBTU X 0.7337$ = 979.37 52 Subtotal7,086.12$ 53 Rider FF & Rider TAX 7,086.12$ X 0.07196 = 509.94 54 Total7,596.06$ 87.34$ 1.16%55 LineNo.Current Proposed AmountPercent(b) (c) (d) (e)(a)ATMOS ENERGY CORP., MID-TEX DIVISIONMID-TEX RATE REVIEW MECHANISMAVERAGE BILL COMPARISON - BASE RATESTEST YEAR ENDING DECEMBER 31, 2023ChangeDescription56Rate T @ 4645 MMBTU57 Customer charge 1,382.00$ 58 Consumption charge 1,500 MMBTU X 0.5684$ = 852.60 59 Consumption charge 3,145 MMBTU X 0.4163$ = 1,309.08 60 Consumption charge 0 MMBTU X 0.0893$ = - 61 Rider GCR Part B 4,645 MMBTU X 0.7337$ = 3,407.90 62 Subtotal 6,951.58$ 63 Rider FF & Rider TAX 6,951.58$ X 0.07196 = 500.26 64 Total 7,451.84$ 6566 Customer charge1,587.75$ 67 Consumption charge 1,500 MMBTU X 0.6553$ = 982.95 68 Consumption charge 3,145 MMBTU X 0.4799$ = 1,509.08 69 Consumption charge 0 MMBTU X 0.1029$ = - 70 Rider GCR Part B 4,645 MMBTU X 0.7337$ = 3,407.90 71 Subtotal7,487.68$ 72 Rider FF & Rider TAX 7,487.68$ X 0.07196 = 538.84 73 Total8,026.52$ 574.68$ 7.71%