The URL can be used to link to this page

Item 9A - Attachment A Bid TabulationNORTH WHITE CHAPEL BLVD. FROM WINGATE LN TO BLUESTEM DR C.L. WHITE CHAPEL STA 7+00 TO 32+20 ITEM SPEC.ITEM QUANTITY UNIT UNIT SUBTOTAL NO.NO.DESCRIPTION COST COST 1 NCTCOG 203.1 General Site Preparation 1 LS 60,000.00$ 60,000.00$ 2 NCTCOG 203.1 Remove Concrete Pavement and Flatwork 2,074 SY 13.00$ 26,962.00$ 3 NCTCOG 203.1 Remove Asphalt Pavement 3,041 SY 13.00$ 39,533.00$ 4 NCTCOG 203.1 Remove Grouted Rock Riprap 372 SY 8.00$ 2,976.00$ 5 NCTCOG 203.1 Remove Storm Drain (Pipe)130 LF 20.00$ 2,600.00$ 6 NCTCOG 203.1 Remove Existing 10-ft by 8-ft RCBC and Wingwalls 1 EA 3,000.00$ 3,000.00$ 7 NCTCOG 203.1 Remove Existing Headwall/S.E.T.s 8 EA 1,200.00$ 9,600.00$ 8 NCTCOG 203.1 Remove Existing Water Line 80 LF 20.00$ 1,600.00$ 9 NCTCOG 502.6 Adjust Existing Water Valve to Proposed Grade 3 EA 900.00$ 2,700.00$ 10 NCTCOG 502.1 Adjust Existing Manhole to Proposed Grade 6 EA 3,500.00$ 21,000.00$ 11 NCTCOG 203.1 Remove Metal Beam Guard Fence 1,303 LF 4.00$ 5,212.00$ 12 NCTCOG 203.1 Remove Underground Utilities 2,000 LF 15.00$ 30,000.00$ 13 NCTCOG 203.1 Tree Removal Allowance 14 DA 2,000.00$ 28,000.00$ 14 TxDOT 500 Mobilization 1 LS 220,000.00$ 220,000.00$ 15 NCTCOG 801.1 Barricades, Warning and Detour Signs 12 MO 3,000.00$ 36,000.00$ 16 NCTCOG 203.2 Unclassified Excavation 2,370 CY 18.00$ 42,660.00$ 17 NCTCOG 203.5 Embankment 6,052 CY 18.00$ 108,936.00$ 18 NCTCOG 303.2 8-in Thick Concrete Pavement 4,051 SY 80.00$ 324,080.00$ 19 NCTCOG 305.2 5-in Thick Concrete Sidewalk 1,684 SY 80.00$ 134,720.00$ 20 NCTCOG 301.1 6-in Thick Flexible Base (Ty D Gr 1 or 2)5,061 SY 20.00$ 101,220.00$ 21 NCTCOG 802.2 Reinforced Wall with Integral Sidewalk 293 LF 105.00$ 30,765.00$ 22 NCTCOG 305.2 Integral Sidewalk for Type C221 Rail 41 LF 115.00$ 4,715.00$ 23 NCTCOG 302 2-in Thick HMAC Type D 64 TN 130.00$ 8,320.00$ 24 NCTCOG 302 4-in Thick HMAC Type B 128 TN 130.00$ 16,640.00$ 25 NCTCOG 305.2 Pedestrian Ramp (Type 1)2 EA 2,000.00$ 4,000.00$ 26 NCTCOG 305.2 Pedestrian Ramp (Type 5)1 EA 2,000.00$ 2,000.00$ 27 NCTCOG 305.2 Pedestrian Ramp (Type 10)5 EA 2,000.00$ 10,000.00$ 28 NCTCOG 305.1 Monolithic Concrete Curb (6")1,423 LF 5.00$ 7,115.00$ 29 TxDOT 432 5-in Thick Concrete Riprap 79 CY 650.00$ 51,350.00$ 30 TxDOT 432 18-in Thick Stone Protection Riprap 668 CY 185.00$ 123,580.00$ 31 TxDOT 432 Concrete Flume 4 CY 1,000.00$ 4,000.00$ 32 TxDOT 450 Rail (TY C221)1,319 LF 90.00$ 118,710.00$ 33 TxDOT 540 Mtl W-Beam Gd Fen (Steel Post)100 LF 30.00$ 3,000.00$ 34 TxDOT 540 Mtl Beam Gd Fen Trans (Thrie-Beam)5 EA 2,000.00$ 10,000.00$ 35 TxDOT 540 Downstream Anchor Terminal Section 1 EA 1,500.00$ 1,500.00$ 36 TxDOT 544 Single Guardrail Terminal 4 EA 4,500.00$ 18,000.00$ 37 TxDOT 540 Mtl Beam Gd Fen (Short Radius)25 LF 50.00$ 1,250.00$ 38 NCTCOG 508.3 18-in Class III Reinforced Concrete Pipe 1,723 LF 100.00$ 172,300.00$ 39 NCTCOG 508.3 10-ft by 10-ft Reinforced Concrete Box 120 LF 1,200.00$ 144,000.00$ 40 NCTCOG 702 Parallel Wingwall for 10-ft by 10-ft Concrete Box Culvert 2 EA 40,000.00$ 80,000.00$ 41 NCTCOG 702 Headwall CH-FW-0 for Dbl 18-in RCP 1 EA 3,500.00$ 3,500.00$ 42 NCTCOG 702 Headwall CH-FW-0 (Mod) for 18-in RCP 2 EA 5,000.00$ 10,000.00$ 43 NCTCOG 702 Safety End Treatement Ty P-CD (6:1) for 18-in RCP 2 EA 2,500.00$ 5,000.00$ 44 NCTCOG 702 Safety End Treatement Ty P-CD (3:1) for 18-in RCP 1 EA 2,000.00$ 2,000.00$ 45 NCTCOG 702 10-ft Combination Curb & Grate Inlet 4 EA 6,000.00$ 24,000.00$ 46 NCTCOG 702 5-ft Combination Curb & Grate Inlet 1 EA 5,000.00$ 5,000.00$ 47 NCTCOG 702 7-ft DRA-004 Inlet (2 Grates)2 EA 5,500.00$ 11,000.00$ 48 NCTCOG 702 2-ft by 3-ft Grate Inlet 3 EA 4,000.00$ 12,000.00$ 49 NCTCOG 502.1 4-ft by 4-ft Storm Manhole 3 EA 6,000.00$ 18,000.00$ 50 NCTCOG 107.20.3 Trench Safety for Storm Drains 1,843 LF 3.00$ 5,529.00$ 51 NCTCOG 507.5.2 Post-Construction Television Inspection 1,843 LF 3.00$ 5,529.00$ 52 NCTCOG 506 12-in Water Line (By Open Cut)1,632 LF 130.00$ 212,160.00$ 53 NCTCOG 506 24-in Water Line Casing Pipe (Steel)410 LF 200.00$ 82,000.00$ 54 NCTCOG 502.10 Connection to Water Line 3 EA 5,000.00$ 15,000.00$ 55 NCTCOG 502.6 12-inch Water Valve 5 EA 3,500.00$ 17,500.00$ 56 NCTCOG 502.6 12-in by 12-in Tapping Sleeve and Valve 1 EA 5,000.00$ 5,000.00$ 57 NCTCOG 506.8 12-inch Water Line Plug 2 EA 1,500.00$ 3,000.00$ 58 NCTCOG 502.6 2'' Combination Air Release/Vacuum Valve 1 EA 2,500.00$ 2,500.00$ 59 NCTCOG 502.3 Fire Hydrant Assembly (Install)1 EA 7,000.00$ 7,000.00$ Engineer's Estimate FINAL DESIGN ESTIMATE OF PROBABLE COSTS OF CONSTRUCTION Page 1 ITEM SPEC.ITEM QUANTITY UNIT UNIT SUBTOTAL NO.NO.DESCRIPTION COST COST 60 NCTCOG 502.3 Fire Hydrant Assembly (Remove)1 EA 1,000.00$ 1,000.00$ 61 NCTCOG 502.10 Water Meter (1'')1 EA 500.00$ 500.00$ 62 NCTCOG 502.10 Water Service Connection 1 EA 4,000.00$ 4,000.00$ 63 NCTCOG 107.20.3 Trench Safety for Water Lines 1,632 LF 3.00$ 4,896.00$ 64 TxDOT 432 Concrete Distribution Slab 11 CY 750.00$ 8,250.00$ 65 TXDOT 401 Flowable Backfill 10 CY 500.00$ 5,000.00$ 66 NCTCOG 202.5 Temporary Silt Fence 3,032 LF 4.00$ 12,128.00$ 67 NCTCOG 202.9 Rock Check Dam 90 LF 40.00$ 3,600.00$ 68 NCTCOG 202.11 Stabilized Construction Exit 3 EA 3,000.00$ 9,000.00$ 69 NCTCOG 202.14 Inlet Protection 12 EA 500.00$ 6,000.00$ 70 NCTCOG 204.2 4-inch Topsoil 5,000 SY 2.50$ 12,500.00$ 71 NCTCOG 204.6 Hydromulch Seeding 5,000 SY 2.50$ 12,500.00$ 72 TxDOT 666 Refl Pav Mrk Ty I (W)4"(Sld)(100Mil)3,037 LF 2.50$ 7,592.50$ 73 TxDOT 666 Refl Pav Mrk Ty I (Y)4"(Sld)(100Mil)3,180 LF 2.50$ 7,950.00$ 74 TxDOT 666 Refl Pav Mrk Ty I (W)8"(Sld)(100Mil)59 LF 4.00$ 236.00$ 75 TxDOT 666 Refl Pav Mrk Ty I (W)24"(Sld)(100Mil)54 LF 10.00$ 540.00$ 76 TxDOT 672 Refl Pav Mrkr Ty II-A-A 80 EA 5.00$ 400.00$ 77 TxDOT 644 Small Roadsign Assembly (Install)10 EA 850.00$ 8,500.00$ 78 TxDOT 644 Small Roadsign Assembly (Remove)14 EA 200.00$ 2,800.00$ 79 TxDOT 644 Remove and Relocate Crosswalk Signage 2 EA 5,000.00$ 10,000.00$ 80 TxDOT 423 Retaining Wall (MSE)9,410 SF 90.00$ 846,900.00$ 81 TxDOT 740 Anit-Graffiti Coating (Permanent-TY-III)9,410 SF 1.00$ 9,410.00$ 82 TxDOT 400 Cement Stabilized Backfill 180 CY 135.00$ 24,300.00$ 83 TxDOT 416 Drill Shaft (18 In)28 LF 165.00$ 4,620.00$ 84 TxDOT 416 Drill Shaft (36 In)396 LF 325.00$ 128,700.00$ 85 TxDOT 420 Cl C Conc (HPC) (Abut)50 CY 1,510.00$ 75,500.00$ 86 TxDOT 420 Cl C Conc (HPC) (Cap)20 CY 1,750.00$ 35,000.00$ 87 TxDOT 420 Cl C Conc (HPC) (Col)13 CY 1,800.00$ 23,400.00$ 88 TxDOT 422 Reinf Conc Slab (HPC)8,000 SF 30.00$ 240,000.00$ 89 TxDOT 422 Bridge Sidewalk (HPC)1,990 SF 15.00$ 29,850.00$ 90 TxDOT 422 Approach Slab (HPC)43 CY 825.00$ 35,475.00$ 91 TxDOT 425 Prestr Conc Girder (Tx46)995 LF 225.00$ 223,875.00$ 92 TxDOT 428 Conc Surf Treat (Class II)1,115 SY 12.00$ 13,380.00$ 93 TxDOT 442 Str Steel (Misc Non Bridge) (BS-EJCP)275 LB 25.00$ 6,875.00$ 94 TxDOT 450 Rail (Ty C221) (HPC)415 LF 150.00$ 62,250.00$ 95 TxDOT 454 Sealed Expansion Joint (4 In)(SEJ-B)112 LF 170.00$ 19,040.00$ 4,353,729.50$ 4,353,729.50$ 217,686.48$ 4,571,415.98$ 4,572,000$ DISCLAIMER: Construction Cost THIS STATEMENT WAS PREPARED UTILIZING STANDARD COST AND OR QUANTITY ESTIMATE PRACTICES. IT IS UNDERSTOOD AND AGREED THAT THIS IS AN ESTIMATE ONLY, AND THAT THE ENGINEER SHALL NOT BE LIABLE TO OWNER OR TO A THIRD PARTY FOR ANY FAILURE TO ACCURATELY ESTIMATE THE COST AND/OR QUANTITIES FOR THE PROJECT, OR ANY PART THEREOF. CONSTRUCTION COST SUMMARY SUBTOTAL CONSTRUCTION Construction Contingency (5%) TOTAL CONSTRUCTION COST (CURRENT DOLLARS) SAY Page 2