1994-10-03CITY OF SOUTHLAKE
JOINT SPDC/JOINT UTILIZATION COMMITTEE MEETING
Monday, October 3, 1994, 6:00 p.m.
MINUTES
Joint Utilization Committee Members Present: Rick Wilhelm and Buddy Luce, Co -Chairs, and
BethAnn Scratchard.
Southlake Parks Development Corporation Members Present: Stephen Apple, President; Gary
Fickes, Jon Michael Franks, Ralph Evans, David Yelton, Janet Murphy.
Staff Present: Bill Branum, Superintendent; Lou Ann Heath, Finance Director; Kim McAdams,
Park Project Manager; Greg Last, Director of Community Development, Warren Anderson,
TPM and Bob Stoffels, Dunkin and Associates, Ted Glowacki (CISD).
Agenda Item #1, Call to Order
Meeting was called to order at 6:00 by Stephen Apple.
Agenda Item #2, Approval of the MINUTES for September 22, 1994 meeting.
A motion to approve the MINUTES as amended.
Agenda Item #3, Bids for Bicentennial Park Expansion
Kim McAdams, Park Project Manager, distributed a Bid Tabulation form (attached) to the
committee and explained that the low bidder was Dean Electric; staff recommends the Base
Bid of Dean Electric and Alternate Bid #6 (adjust fields #1 & #2 - move fences and light
poles) and deduct Alternate #7, which is drill seeding. The total bid is $1.843 million budget,
which is about $200,000 more than originally estimated. Kim introduced Bob Stoffels, the
landscape architect with J.T. Dunkin and Associates. Mr. Stoffels reviewed an itemized list
(attached) of items not in the construction budget and how the project has changed since
February with original budget estimates. Kim explained that there is still about $100,000 in
furnishings that need to be budgeted for which are above and beyond the bid cost. Kim
explained that more property has been added. Mr. Stoffels discussed Dean Electric's schedule;
300 calendar days - which would bring the completion date to August; liquidation damages
would be in the range of $250-$300 per day beyond the 300 calendar days. The committee
considered Alternate #15 which allows that the contractor would receive $80,000 if selected
elements of the project are completed by April 1, 1995. Due to a number of factors, the
committee decided they would not recommend this alternate be included, but would continue
Joint Utilization Committee Meeting
October 3, 1994
Page 2
discussion of some type of incentive be given if the contractor can complete by April 1.
Mr. Stoffels presented the Preliminary Cost sheet and explained that the handout shows the
original estimates done in February 94 and bracketed [ ] items not in the construction contract
issued and bid upon.
Item #8 removed all infield/outfield sod on ballfields.
Scorekeeper stands and base anchors were deleted.
Item #11 Batting/pitching cages were deleted out of Base Bid and put in as
Alternate Bid
Picnic tables were deleted since City could do more economically.
Vinyl coated fence was deleted because at the time they did not know
what direction the playground was going to go. The fence will probably
be wrought -iron instead of chain -link.
Park signage was deleted from this construction phase.
Mr. Stoffels explained that the Revised February 1994 Budget sheet was just an itemized list
of elements that were removed, showing the overall impact on the February budget which for
Phase I construction was $1.7 million. The budget is reduced to about $1.6 million with items
removed. The two -page Costs of Additional Elements sheet takes the low bid received and
subtracts out the revised budget and shows the difference between the two budgets. Mr. Stoffel
explained the items listed are the elements which comprise the $200,000 additional costs over
the original budget. Approximately 74 additional parking spaces which cost $74,000. The
Service Walkway was recommended by city staff to accommodate vehicle traffic; also this item
would help the drainage. This item was about $25,900. Additional Recreational Amenities
Irrigation costs included a modification to the pump house and 6" line which was not included
in February estimate; also included additional irrigation to area to the south of the parking lot.
A remote control system was incorporated into the irrigation to make it easier for the City to
test and maintain the system. These items were about $58,000. Turf Establishment included
about 7 acres (south of parking) with drainage channel and seeding channel for about $10,000.
Fencing was added to extend all the way to FM 1709. The fence was originally chain -link
type at $7.50 per linear foot; but with the flute -wire fence (not barb -wire - hog wire) at $4.00
per linear foot. Wood stockade fencing is required along the northern property line which was
not in the original cost. And, an 8-foot fence around the service center yard was added.
Warm-up fencing was added at $3,750. Additional paving was added in the Plaza area to
establish a paved area and carry on tournament play at a cost of $40,000.
A
Joint Utilization Committee Meeting
October 3, 1994
Page 3
Greg Last explained the need for the additional parking to accommodate the playground, soccer
fields and other recreational areas at the Park. Stephen Apple asked if consideration for buses
was considered.
LouAnn Heath, Finance Director, explained the financial aspects of the Park Expansion project
(see the attached memo from Kim McAdams). LouAnn said we plan to move forward on the
next bond sale.
A motion was made to accept the Dean Electric bid, Alternate Bid #6 and #7. With a motion
to second, the committee unanimously voted to approve.
Agenda Item #4, Bids and Options for the Middle School Gym Project
This item will be re -bid and advertised with a bid opening on October 24. The project will
be bid as two separate projects; the school and the gymnasium. The bids will be awarded at
the School Board on October 24 and take to Council November 1.
Agenda Item #5, Executive Session
No Executive Session was held.
Agenda Item #6, Reconvene
No action necessary.
Agenda Item 8, Adjournment
Meeting was adjourned after a unanimous motion by the committee members.
ATTEST:
Kevin Hugman, Ass s t to the City Manager
c:1 wpfiles joint jucmin10.03
City of Southlake, Texas
October 3, 1994
TO: Curtis E. Hawk, City Manager
FROM: Kim McAdams, Park Project Manager
SUBJECT: Bicentennial Park Expansion Project - Phase I
Re-evaluated SPDC Budget Plan
Construction bids opened Friday, September 30. The staff has reviewed the bids and recommend
the low bidder, Dean Electric for the base bid of $1,837,000, plus add alternate #6 which includes
moving fences and light poles on the current Fields #1 & #2 at $13,000 and the deduct alternate
#7 to drill seed the turf at-$7000. The grand total of the bid award to Dean Electric would
be $1,843,000.
With the construction costs of Bicentennial Park known and projected costs of the gym, staff re-
evaluated our SPDC budget plan.
SPDC BUDGET FY 1993-44, 1994-95 and 1995-96
Land Acquisition - Phase I (Truelove) $ 253,000
Bicentennial Park- Phase I 1,843,000
Bicentennial Park -Contingency 50,000
CMS - Gymnasium 700,000
West Beach Property 473,000
Land Acquisition -Phase II (Brunson) 225,000
Bicentennial Park - Phase II 456,000
TOTAL $ 4,000,000
Staff proposes to set aside funds for the Bicentennial Park Furnishings at $100,000 from the Park
Dedication Fee Budget in FY 1994-95.
' //;1�� V
Bid Tabulalion ' Bidders
Bicentennial Park
13and ,I hi
F}rch;4kc}ml
Southlake, Texas
September 30, 1994
It;�L
131aI _
(,�404;e5
�e Bid
1, 837, OOD
It W, 251
2,21?t Ow
lqw
Alternate #1- Add
1350 L.F. six-foot trail
14,1115
171SW
Itp,2co
Alternate #2 -Add
C.M.U. Wall
ZOr 5�
(o 07.E
ZZ,ADD
Alternate #3 -Add
Modified topsoil Mixture
'-���IoLb�$00
(�j�OGb
Alternate #4 -Deduct Add
Sherman Poles with Musco
— (�<w
— 5j00
" r500
Alternate #5 - Deduct Add
Sherman Poles with Qualite
4 9,2Oo
+ 6 172-0
+ (0,000
Alternate #6 - Add
Adjustments @ Fields #1 & #2
131000
3, 5-L5
14,000
Alternate #7 - Deduct
Drill Seeding
—7, OoO
— 2000
--$, 000
Alternate #8 - Add
Sod Adjacent to Paving
4:5OO
-3,c150
5,S000
Alternate #9 - Add
L.tting Cages
'341*
I9, WO
231000
Alternate #10
Add 1170 L.F. Pipe Fence
2 pip
27, 7DO
Z I I000
Alternate #11 - Add
Duplex Lift Station
5,Ov0
L%ZSO
4,000
Alternate #12 - Add
Remove 40'Asphalt replace with
55 000
i
4 000
'7,4 Oo0
concrete
i
Alternate #13
Add Pond Excavation
17,500
(Z, (cOO
l "j, OOO
Alternate #14 - Deduct Add
Rainbird Irrigigation Equipment
—2, Iq0
— 1,000
—21ZOO
Alternate #15 - Add
Completion of selected elements
$0
ZOO OOO
000
by Aril 1, 1995
Addenda #1
r
V
Addenda #2
,/
✓
t/
,:ender Days to Completion
3pp
3 ZC7
2 70
Bid Guaranty
✓
✓
✓
3
OCT 03 '94 10:46 J T DU4<IN & PSSOC FM(# 553-5781
PRSLnaZU R7c cosT xsTman FOR
BICMnW2MAL PARR
SOUT914=1 TUXA9
Item
No. Iteaa Dencrintion
rny45.1. 01; i
Subtotal Total
Costs cost
i, aVRVzT or SxTjc - wmrapnic & Boundary
3,000
2. AC=R= R.O.N. AM DR42 n(M sABIMUT -
Truelove Property
S. ACOvias 5.33 ACXx TRAOT
4. CONTRACT DOC710" PR=ARATION - PMM
L.A. Consultant, dimension ccatLol plan, grading plan,
construction details, contract administration
123,000
S. COM'1RACr DOCUMZHT PRIMPARAITIOR - 3:11TRY ROAD -
city MViueer, drive fray F.M.1709 to park, plans, bid
documents, surveying, contract administration
12,000
6. GITZ GRAD==
50,000
7. aMTRY ROAD AM r4UU AM CEMMI, -
31' BB concrete curb & gutter
133,000
G. 3= FIXWX 4 a 3 - Mustang
rrigatiou
10,000
tfield sod (cverreedad) 1,75/m.-
lo,000
Infield nod (oversandad)
3,000]
Infield drainage piping
27,000
rdghto, 30 M infield, 30 M ouL=wId
70,000
Backstop fencing, 20' ht., 6 gangs
18,200
Foul line and outfield fencing, 6' ht., 9 gauge
10,400
nVgouts with players_ beaches, concrete slab. metal covers
17,000
Foul poles (15• height)
4,000
Dcorekaeppr stands
3,000]
ace anchors - 7 each field (24)
1,000
Crcrsboard conduit and pull wire
1,VVV
2.74,600
9. 719AD11 6 & 7 - ftuy/BronCp
Irrigation
tfield pod (overeeeded) 1.75/Yd.
26,00q,
3s,00oj jZnlMnfield
nod
4,00 4
fi�eld drainage pipit
2
Lights, 50 FC infield, 30 Fc outfield
108,000
Backstop fencing, 20' ht., 5 gauge
20,009
Foul line and outfield rcuuLng, a, ht., q gavgs
14,000
Dugouts with Players benebes, concrete slab, metal covers
i7,000
oui pores
aeorekeeeppeer stands
4,00
;.000
Base ancfsors - 7 each field (14)
1,00
Scoreboard conduit and pull wire
1,000
261,400
U(w t 03 ' 94 10: 46 J' T DUtNQN & 0980C Fft(j 553-5781
•-- _ PageP: of 2
i 29. PRAS! Z - PARKIN= LOT DSV=PIU N'1 A= CTZLITIIS
t
parking area L%, 196 parking spaces, 6" reinforced concrete.
1&mc rtabilisod
200.000
Access drive, 760 L.F. 5" reinforced. lime stabilized
concrete drive o $2.75/5.7.
$0,000
Parking area 13, 71 parking spaces, 5" reinforced, lime
stabilised concrete
71,000
Pedestrian walk/service drives - 151 wide, S• concrete,
690 S.F. • $2.75/S.F.
28,500
Dorking lot 1(ghring (10)
28,000
8" water line - 2,850 L.T. • $34/L.S.
39,900
Sanitary sewer - 1,4o0 L.T. • $15/L.F.
21,000
Sidewalks - 1050 L.F., 4" X 6' wide • 2.85, reinforced w/21
sand (Dlaygrcund 4501, Plaza to flame 40001
li,CBS
Storm sewer (parking Iota)
20,000
470,055
ii. FWX I - RXCaMT'IORAL AM=TTES
rigation booster pump, 2200' 4" PVC • $2.20
12,OOp,
ratting/pitching one - s• cencrate slab, (4) 121 wide lanes.
8o, in length with is, tall fencing (does net include top
J
netting)
22,00
Picnic ahelter, 36' diameter with 8 picnic tables, one 8'
grill (near playground)
36,000
picnic vnics, includoa concrete slab, picnic table and
CFour
small grill
9,000
cur picnic tablea with roof (aluminum) in Plaza area
10,00
2soo L.F. of 4" concrete hike k bike trail, 61 wide
32,000
Concession/rastroom building
180,000
aaseball Plaza paving, 4" concrete
40,000
Field araina$a ECOrm sower
a 1,5;ation
$0,000
Common area
20,000
Common area turf establishment
10,000
T.nndar-aping (3" Cal. trees)
30,000
Galvanised chain link fence, 3' mt. 1,180 L.Y. • $7.00/1o.F
e,2b
coated fence, 4' Rt. 620 L.F. • $7.50/L.r. (Playgronad
rVinyl
area}
4,65
leachars s prruwaout, i0 portabla
iectrieai. transformer, service t0 concession,
18,nnn
1,
ark si a
100,0000
441,910
12. 80=Mt A IX (PU&SX i - Nest two tialds)
Irrigation
12,000
'Fur!
7,000
181000
13. 1 XINTMUMCs sVIW=Q -
25• x 50' building with security fencing and lights, 60,
paving Lc, building and smtell storage yard
100,000
14. PHASE ZZ
Parking area, 198 parking spaces, 5" reinforced, lime
200,000
stabilized concrete
Access drive, 450 U.R. of sN reinforced, Dime stabilized
concrete
30,000
Parking lot lighting
24.600
Parking lot irrigation
10,000
uttentiOn basin - 3 E+art oer fialds (City azigiaeer)
structure, basin. 360' 431 RCP, No easement
110,606
275,306
15. ZOC:CSR ARIA (IRMI( 22 - vast three Hoodoo
Tun£ establishment
6,S00
Zrrigation
15,000
Landscaping
S,oco
2d.500
Construction Totals: PR 1 Q 1.699,965 t Contingency (74) 116,998 1,616,963
Fn 2 - 401,604 + Contingency (7%) :6,126 - 429.932
CI item not included in construction contract
original Construction Estimate 1.699;965
Ytems not included .96,050
Revised Feb.'94 Conet.Est±tate 1,603,915
OCT 03 '94 10:47 J T DUVKIN & ASSOC FAX# 553-5781
P.3
Revised February, 1994 Budget
BICENTENNIAL PARK
Southlake, Texas
October 3, 1994
February, 1994 Budget Phase t Construction
Elements Removed from Construction Contract
Item #8, Bell Fields 4 & 6
Outfield Sod
$ 10,000
Infield Sod
3,000
Scorekeeper Stande
31000
Base Anchors
im
Item #9, Bag Fields 6 $ 7
Outfield Sod
$ 25,000
Infield Sod
4,400
Scorekeeper Stands
3,000
Base Anchors
LM
Item 11, Recreational Amenities
Batting/Pachtng Cage
$ 12,000
Four Picnic Units
91000
Four Picnic Tables w/goofs
10,000
4' Vinyl Coated Fence, 620 LF.
4,650
Park Signage
10.000
Total Removed Elements
Revised February 1994 Budget - Phase I Construction Contract
$ 17,000
33,400
$ 1,699,N6
96.050
$1.603,016
OCT 03 '94 10:48 J T DLMIN & RS90C FAX# 553-5781 P.4
Costs of Addltlonal Elements
BICENTENNIAL PARK
Southlake, Texas
October 3, 1994
LOW BIDDER'S BASE BID f 1,t337400
REVISED FEBRUARY, 1094 PHASE I CONSTRLMON ESTIMATE- IM3.91�
Budget Difference = 24085
PHASE I ADDITIONAL ELEMENTS
Item #10, Parking Lot Development h Unties
Parking:
Construction Plans
341 spaces
Original Estimate
2j spaces
Additional Parking
74 spaces
Additional Cost ($1,000/space)
S 74,000
Service Walk
Construction Plans
23,300 S.F.
Original Estimate
1Q,�5,Q S.F.
Additional Service Walk
12,950 S.F.
Additional Cost ($2.00/S.F.)
2S400
Item M I Recreational Amenities
Irrigation:
Original Estimate
$ gg 000
Additional Irrigation Elements
Modification to Pump House,
Additional W line
25,500
Additional Areas Irrigated 4.5
Acres ($6,000/Ac.)
27,000
Remote corcrol system
&DOO
:a.5:4
Turf Establishment
Original Estimate
$ 10,000
Additional Turfed Areas • 7.05 Acs.
(3.50/S.F.)
" Revised Phase 1 constructlon estimate reflects the removal of elements npt Inducted r Ps_ss I
construction contract
� r,
OCT 03 '94 10:48 J T DLMIN & ASSOC FAX# 553-5781
Site Fenang
West Property Fence
Original Estimate West Property
Line Fence
Constructlon Plana West Property
Additional Cost
Wood Stockade Fencing
Not Included in original estimate
6' ht GM LF. 0 $15/1.F.
6' ht. 200 LF. Qo $20/1-F.
Additional Cost
Warm -Up Fencing
Not Included In orlginai estIrMe
10' ht. 22D LF. Q S17/1-17.
Additional Cost
Total Addhkmd Fencing
Plaza Paving
Construction Plan
Original estimate
Additional Cost
Total Cost • Additional Elements
$ 8.260
1.740
$ 9.075
AM
13,075
3.750
18,565
$ 00,000
40.000
40,000
$ 227,715
P.5