1998-11-18City of Southlake, Texas
MEMORANDUM
November 18, 1998
TO: Southlake Parks Development Corporation Board of Directors
FROM: Shana K. Yelverton, Assistant City Manager
SUBJECT: November 23, 1998 Board Meeting
The next meeting of the Southlake Parks Development Corporation has been scheduled for
Monday, November 23, 1998 at 6:00 p.m. in the Council Chamber at City Hall. Below is a
summary of the items which will be addressed at the meeting:
Agenda Item No. 2, Executive Session. As has become our practice, we will convene into
Executive Session to discuss the value, exchange, purchase, lease or sale of real property,
pursuant to Section 551.072 of the Texas Open Meetings Act. FYI, an updated West Beach map
has been included in your packet.
Agenda Item No. 4. Public Forum. This is time set aside during the meeting to allow the public
to address the Board on non -agenda items. As a reminder, it is important to note that the
Board's options during Public Forum are 1) to listen, 2) ask questions of the presenter or
staff, or 3) direct staff to place the item on a future Board agenda for deliberation by the
full Board. In order to comply with the Open Meetings Act, you should resist the
temptation to deliberate among yourselves on any topic raised during Public Forum, since
these items have not been specifically posted and identified for Board
discussion/consideration.
Agenda Item No. 5A. Approval of the October 26, 1998 meeting minutes. Please notify Kim
Bush (ext. 702) if you have changes to the minutes for the SPDC meeting. She will bring
�, updated minutes to the meeting for approval on consent agenda.
Southlake Parks Development Corporation
Board of Directors Meeting
August 17, 1998
Page 2
Agenda Item No. 5B. Approve additional $10,000 in matching funds to Southlake Community
Playgrounds, Inc. for construction of pavilions. As the memo from Community Services
Director Kevin Hugman points out, Mr. Abernathy has been successful in his fundraising efforts,
so much so that he is requesting additional matching funds to expand the project. Note that your
approval of his request would bring the total matching funds to $25,000 -- the same amount
originally allocated to Leadership Southlake for this project. Please let Kevin know if you have
any questions about this item.
Agenda Item No. 6A. Change Order #1 to Thomas Brothers Grass for preparation of soil prior
to laying sod at Bob Jones Park. The memo from Kevin Hugman describes our need to prepare
the soil prior to laying the sod at Bob Jones Park. The dilemma faced with the sod installation
emanates directly from our difficulties finalizing the grant with TPWD. Fortunately, staff has
4W been able to convince them to consider covering this cost, in spite of the fact that we have not yet
signed the contract. In any case, we must get the sod installed as soon as possible. Otherwise,
we risk not having the fields ready for spring play.
Regarding the vendor liens previously discussed by the SPDC, we are still working with one
property owner to determine his willingness to provide us a discount for an early payoff. He
wanted to give it some thought. We have tried to accommodate him, but time is of the essence
given our situation with the grant. As such, we plan to move forward with paying off the note in
full if we do not hear from him soon. It is imperative that we get the deeds to TPWD as soon as
possible.
Agenda Item No. 6B. Authorization to advertise for bids for moving Monticello Information
Center to Bob Jones Park. Terry Wilkinson donated the Monticello Information Center to the
City of Southlake for use at the park, and the Park Board approved the donation (per the
donation policy) at its October 12 meeting for use as a part of the Nature Center at Bob Jones
Southlake Parks Development Corporation
Board of Directors Meeting
August 17, 1998
Is v Page 3
E
Park. As Kevin Hugman points out in his memo, the Nature Center Committee met at the site
and located a suitable area to place this building, shown on the map attached to his memo. We
have talked to several contractors about moving the facility, who have provided varying cost
estimates. As such, staff is recommending we bid the project. We believe we have the time to
take this approach, given our conversations with Mr. Wilkinson.
Agenda Item No. 7A. Financial Report/Budget. An updated sales tax report has been included
in your packet. Note that the financial report is not in the packet. This is due to year-end
activity. Staff will provide you with a copy of the updated report at your meeting. Should you
have questions prior to the meeting, call Lou Ann Heath (ext. 716).
Agenda Item No. 7B. Status Report of SPDC Projects. The updated report has been included in
ar your packet. Should you have questions prior to the meeting, please call Ben Henry.
SKY
L
City of Southlake, Texas
MEMORANDUM
November 17, 1998
TO: Curtis E. Hawk, City Manager
FROM: Kevin Hugman, Director of Community Services
SUBJECT: Approve additional $10,000 in matching funds to Southlake Community
Playgrounds, Inc. for construction of pavilions.
At its August 17, 1998 meeting, SPDC approved matching funds in the amount of $15,000 to
Mr. Larry Abernathy of Southlake Community Playgrounds, Inc. At the time, he had raised
that amount towards the construction of three pavilions (one 45' diameter pavilion and two 20'
diameter pavilions) at Bicentennial Park. You may also recall that Mr. Abernathy planned to
only purchase the 45' and one 20' pavilion if he was unable to raise any additional funds. He
has now raised approximately $25,000 and is requesting an additional $10,000 match from
SPDC to bring the total funds available for this project to $50,000.
You may recall that at its regular Park Board meeting of February 3, 1997, the Park Board
unanimously approved a recommendation for SPDC funding to Leadership Southlake, not to
exceed $25,000. Southlake Playgrounds, Inc. as you know, has now undertaken this project.
Due to the additional funds available, Mr. Abernathy has been able to purchase the materials
for all three pavilions, (45', 30', and 25' diameter), one of which is larger than originally
planned. In addition, he has also been able to purchase six covered picnic tables that will be
dispersed at various locations throughout Bicentennial Park. The Park Board approved the site
location of the 45' and 20' pavilions at its regular meeting on August 10, and approved the
location of the added 30' pavilion at its November 9, 1998 meeting.
Staff requests you place this item on the regular agenda for consideration by SPDC at their
November 23 meeting. Please contact me or Park Planning and Construction Superintendent
Ben Henry if you have any further questions.
Attachments: Sketch of portion of Bicentennial Park showing locations of pavilions
0* 06 SaAw
PARKS & RECREATION
SHM N0. of
cKaiu►reo er DATE
CHECKM BY DATE
.................:..........
: O4t ISnOt SiM6i iiG i �P+aAeCl ®. uc.. GmW Wn 01411 To Om. M0* TOIL FREE 14aM- A0 \5-;6
—a
City of Southlake, Texas
c
R
MEMORANDUM
November 18, 1998
TO: Curtis E. Hawk, City Manager
FROM: Kevin Hugman, Director of Community Services
SUBJECT: Approve Change Order #1 to Thomas Brothers Grass for sod base
preparation
You will recall that in June 1998, SPDC awarded a bid to Thomas Brothers Grass at a cost of
$53,762.40. Due to a number of factors (Texas Parks and Wildlife grant, irrigation, dry
summer) we did not lay the sod immediately. We have continued to delay the sodding because
of the grant contract, but now feel we must install the grass prior to the weather turning cold to
still have it available in time for the spring soccer season. Because of the dilemma we are in,
Texas Parks and Wildlife has verbally agreed with us and said they will consider the cost in the
grant reimbursement, even though we do not yet have a signed contract with them
Because of the delay, the soil conditions at Bob Jones Park now necessitate soil preparation in
order for us to have the best possible chance to allow the grass to root before it becomes
dormant for the winter. It is for this reason that we are bringing forth Change Order #1 to the
contract with Thomas Brothers Grass. In order to keep the costs as low as possible, we
reduced the soccer field perimeter area to be sodded (the perimeter outside of the actual game
field playing area). The resultant change order amounts to a net increase of $5,603.80.
The cost of this change order can be absorbed by the SPDC reserves for FY 1998-99, or from
cost savings on other projects within Bob Jones Park. Staff requests you place this item on the
regular agenda for SPDC consideration at their November 23 meeting. Please contact me or
Park Planning and Construction Superintendent Ben Henry if you have any further questions.
KH
Attachment: Change Order #1 to Thomas Brothers Grass for sodding of soccer fields
66L , I
CHANGE ORDER No. 1
Dated: November 9,1998
Project - Bob Jones Park - Phase I Soccer Field Improvements
Contract For _Sodding of Soccer Fields Contract Date July 9. 1998
To: _ Thomas Bros, Grass
Contractor
You are directed to make the changes noted below in the subject Contract:
City of Southlake
Owner
Dated
Nature of Changes:
Remove Following Items From Contract:
1) Certified Bermuda 419 Sod as specified.
Additional Work to beConstructed:
1) Prepare sod base on (3) 1Ou fields.
(247 ft. x 157.5 ft)
2) Prepare sod base on (8) 8u fields.
(157 ft. x 98 ft.)
3) Install common Bermuda sod within 5141.f.
drainage swale.
Quanti1y Unit Price Total
1, 652.12 s.y. 1.90 s.y. $3,139.03
Total Deleted = $ 3,139.03
Quanti1y Unit Pricg Total
116,707 sf. 0.035 sf. $4, 084.75
123,088 sf. 0.035 sf. $4,308.08
200 s. y. 1.75 s. y. $350.00
Total Added = $ 8,742.83
Total Amount Change Order = $ 5,603.80
%m-,
Page 1 of 2
L-
These Changes result in the following adjustment of Contract Price and Contract Time:
Contract Price Prior to This Change Order $ 53,762.40
Net Resulting from This Change Order $ 5,603.80 (10.4%)
Current Contract Price Including This Change Order $_ 59-366.20
NSPE-ASCE 1910-8-B (1978 Edition)
Contract Time Prior to This Change open calendar days
Net Resulting from This Change Order 0
Current Contract Time Including This Change Order open calendar days
The Above Changes Are Approved:
The Above Changes Are Accepted:
Curtis E. Hawk
City Manager
Date _ .1998
Date
60.3
Page 2 of 2
Thomas Bros, Grass
Contractor
City of Southlake, Texas
MEMORANDUM
November 17, 1998
TO: Curtis E. Hawk, City Manager
FROM: Kevin Hugman, Director of Community Services
SUBJECT: Authorization to advertise for bids for moving Monticello Information
Center to Bob Jones Park.
At its October 12 meeting, the Park Board approved the donation of the Monticello
Information Center for use as a Nature Center at Bob Jones Park. This approval was
contingent upon the selection of a suitable site by the Nature Center Committee. On Sunday,
October 25, Park Planning and Construction Superintendent Ben Henry met at Bob Jones Park
with Nature Center Committee members to determine a location for the donated building from
Mr. Terry Wilkinson. The committee determined a location that would be suitable and would
be accessible in the near term.
At the time Mr. Wilkinson offered the donation, he estimated the cost of moving the trailer to
be approximately $7,000 to $8,000. Now that a location has been selected, we have begun
getting quotes from moving firms. There has been a large difference between the verbal
quotes received so far, from $20,000 to $8,500. Because of this disparity, staff requests
authorization to advertise for bids, in the event the cost exceeds the $15,000 state law limits.
We are working with Mr. Wilkinson as far as the time frame for moving the building, but two
weeks ago, he did not seem to be concerned that it be moved in the immediate future. It is our
belief he will work with us regarding the timing, but we also are sensitive to his need to make
the lot the Center is on, available for home construction.
Staff also recommends that concrete piers be poured on which to place the structure to increase
stability. We estimate this cost to be approximately $3,000, depending on how many piers are
necessary. This portion would be contracted separately. There will also be a cost for utility
service to the building, which we are still reviewing and will bring forward at a later date.
The approved 1997-98 SPDC budget allowed $20,000 for planning of the nature center.
Although it would be prudent to allocate funds for architectural design and development of a
concept plan for the nature center, we recommend that this money be used to cover the costs of
moving this building in order to begin the implementation of the Nature Center project.
Additional funding for architectural design could be reallocated from any cost savings on other
projects at Bob Jones Park, or perhaps donations to the Nature Center Committee could also
offset the design costs. It is staff s understanding that the Nature Center Committee would like
to see the entire project built with donated funds and/or donated labor and materials.
bb, i
I
C
Curtis E. Hawk, City Manager
November 17, 1998
Page 2
Staff requests you place this item on the regular agenda for consideration by SPDC at their
November 23 meeting. In the event the bids are less than $15,000, we request authorization to
move forward with the low bid as soon as feasible. If the bids received are greater than
$15,000, then we will bring the award of bid back to SPDC for their consideration at their next
meeting.
Please contact me or Park Planning and Construction Superintendent Ben Henry if you have
any further questions.
KH
Attachment: Proposed Site location of Nature Center at Bob Jones Park
LAW
L
SOUTHLAKE PARKS DEVELOPMENT CORPORATION
1/2% SALES TAX REPORT
r998-99 collected
budget to date
ir
$1,510,525 $155,384
budget balance
balance percent
$1,355,141 89.71 %
MONTH
FISCAL
YEAR
96-97
% Inc
-Dec
FISCAL
YEAR
97-98
% Inc
-Dec
FISCAL
YEAR
98-99
% Inc
-Dec
:-October
$80,946
25.8%
$118,582
46.5%
$155,384
31.0%
November
67,684
21.0%
96,832
43.1%
-
n/a
December
57,542
10.7%
81,935
42.4%
-
n/a
January
99,437
41.7%
133,219
34.0%
-
n/a
February
62,836
31.9%
84,457
34.4%
-
n/a
March
52,366
1.5%
80,074
52.9%
-
n/a
April
91,192
33.1 %
107,650
18.0%
-
n/a
May
76,289
39.5%
108,880
42.7%
-
n/a
85,906
53.0%
100,117
16.5%
-
n/a
'1y
111,927
24.5%
137,036
22.4%
-
n/a
.,,August
92,426
39.7%
112,063
21.2%
-
n/a
September
86.958
42.0%
100,085
15.1 %
=
n/a
-'-TOTAL
$965,508
30.8%
$1,260,929
30.6%
$155,384
31.0%
[October
November
December
January
February
March
April
May
June
July
^ gust
ember
0
Actual
Budget
1997-98
1998-99
$ 118,582
$ 142,061 $
96,832
116,005
81,936
98,159
133,219
159,596
84,457
101,179
80,074
95,928
107,650
128,964
108,880
130,438
100,117
119,940
137,036
164,169
112,063
100,085
134,251
119,835 _
$ 1,260,928
$ 1,510,525 $
19.79%
Actual
Estimated
1998-99
1998-99
155,384
$ 155,384 $
-
116,005
-
98,159
-
159,596
-
101,179
-
95,928
-
128,964
-
130,438
-
119,940
-
164,169
-
-
134,251
119,835 _
155,384
$ 1,523,848 $
20.85%
budget-est.)
Difference
13,322
13,322
Chanae
9.38%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.88%
SLSTX99.XLS
Southlake Parks Development Corporation
FY1998199 Capital Projects Budget
Presented November 23, 1998
IAJ B D
E
F
G H
'
I
2
!
Total
i Actual Actual
3
4
FY1997-98
Carry-over
FY1998-99
I Approved
FY1998-99
Approved
Transactions j Transactions
Fiscal YTD ; Project To Date
s
Budget
Budget
Budget
Oct 98
as of Oct 98
6
7
REVENUES/OTHER SOURCES
�
8
'Fund Balance
$
$ (447,000)I
$ 5,405,038
$
1 $ 5,405,038
9
i
1 (unaudited)
I (unaudited)
10
;Interest Earnings
$
$ 175,000
1 $ 175,000
S
$
11
Donations -Matching Funds
$
$
S -
$
I $
12
ITPW Grant Proceeds
$
$ 250.000
1 $ 250,000
$
I $
13
'Operating Fund Transfer
$
$ 500,000
$ 500,000
$
i $
14
!Bond Proceeds
$
$ 4,500,000
S 4,500'000
S
S
15
iTotal Revenue/Other Sources (excluding fund balance carved forward)
1 S
S 5,425.000
$ 5,425'000
S
S
17
REVENUES and FUND BALANCE in excess of/
s
$ 597,750
$ 825,545
$ (91,472)1
$ 2,939,110
18
(Less than) EXPENDITURES
19
20
EXPENDITURES
21
RESERVE FOR UNANTICIPATED PROJECTS
$
$ -
I $ -
$
S
22
23
LAND ACQUISITION:
$
$ 1.900,000
$ 1,900,000
$
$
24
TRANSFER TO DEBT SERVICE TO LIQUIDATE NOTES
1 $ I
$ 450,000
I $ 450,000
$
S
25
i
i
I
I
26
'NEIGHBORHOOD PARKS:
$
$ -
S -
$
$
27
28
COMMUNITY PARKS:
I
29
Southwest
$
$
I $
$
$
30S
ou
$
$
$
CITY PARKS:
!Bicentennial Park - adjacent tracts
$ 300,000
$
$ 300,000
$ 1
$
34
Bob Jones Park - lots (West Beach)
$ 1,621,600
$
$ 1,621,600
$ 3,200 1
$ 1,215,001
35
Bob Jones Park - adjacent tracts
$ -
$
$
$
$
36
JI
37
;SPECIAL PARKS:
I
38
Teen Center site
$
$ $
S $
39
40
LINEAR PARKS AND TRAILS:
$
$ i $
$ S
41
; Park land acquisition
i
42
Trail system development (additional ROW)
43
1
44
iOPEN SPACE LAND ACQUISITION
$ 470,000
$
I $ 470,000
$
$
45
46 PARK
DEVELOPMENT:
!
47
1 NEIGHBORHOOD PARKS:
48
IKoalaty Park
49
1 Planning
$ 10.000
$
$ 10,000
$
S 5,095
50
Phase I
$
S
I $
$$
51
Phase II
$ - $
$
$
$
52
53
Noble Oaks Park
54
Planning
$
$
$
$ $
55
Phase 1
$
$
S
S
S
56
1 Phase 11
$
$
I $
I $
I. $
57
58
;Lonesome Dove Park
59
1 Planning
$
$
$
1 $
1 S
60
i Phase I
$
$ 60,000
$ 60,000
$
$
61
1 Phase II
$
$ -
$ -
I $
S
62
63
'COMMUNITY PARKS:
I
1
I
I
Royal and Annie Smith Park
!
!
1
Planning
$
$
$
$
$
661
1 Phase I
$
$
$
$
$
Prepared 11120/98, 4:58 PM Page 1 of 3 L:lfinancelspdcLSPDC1098.XLS
C
14
14
0
H
0
0
A
0
0
0
Southlake Parks Development Corporation
FY1998/99 Capital Projects Budget
Presented November 23, 1998
A B
D
E
F
G
H
I
Total
Actual
Actual
3
1 FY1997-98
FY1998-99
1 FY1998-99
Transactions
Transactions
4
1 Carry-over
Approved
Approved
Fiscal YTD
Project To Date
5
1 Budget
Budget
1 Budget
Oct 98
as of Oct 98
67
Phase II
S
S
S -
$
$
68
69
!Southeast Park
70
1 Planning
$
$
$ -
$
$
71
1 Phase 1
j $
$
S
$
$
72
1 Phase II
$
$
$
S
$
73
74
Southwest Park
i
1
75
Planning $
S :, $
$
$
76
Phase l 1 $
$
$
$
$
77
Phase 11 1$
S
S
$
i s
78
I
79
jTeen Center
1
80
Planning $
$ 150,000
$ 150,000
$
$
81
Phase I $
$ -
$ -
$
$
82
Phase II $
$
S
$
$
83
I
84
Community Center/Recreation Center
i
85
Planning $
$
$
$
S
86
1 Phase I $
$
S
$
$
87
1 Phase 11 $
$
$
$
I $
88
i i
89
CITY PARKS:
90
Bicentennial Park
91
Phasel)
K92
Bid Package #1 , Earthwork, Utilities, Vehicular paving 1 $ 597,263
$ $ 597,263
$ 65,250
$ 65,506
43
4198 Pittman Construction $590,646 S -
$ s -
$
$
! co#1-7/98 drainage=($5,217); co#2-7/98 concrete=$12,000 $ -
$ $ -
$
$
IW
Bid Package #2 Court Construction $ 851,019
$
$ 851,019
$
$
96
1 8/98 American Tennis Court Contractors s -
$
$ -
$
$
97
!Bid Package #2a, Court Lighting $ 377,281
$ 1
$ 377,281
$
$ 5.998
98
1 8/98 NEMA 3 Electric, wBallfields #1, #3 $ -
$
$ -
$
$
99
!Bid Package #3, Structures (Mesa 9/22/97 est.): S
$ 410,750 i
$ 410,750 1
$
S
100
1 Tennis Facility ($290,750) $
$ -
S
$
S
101
i Restroom/Storage ($120,000) s
$
$ -
$ -
$
102
Design Contract (Mesa) $ 161,910
$
$ 161,910
$ 3,293
1 $ 151,423
103
1Landscape/Irrigation i $
$ 70,000
1 $ 70,000
s -
! $
104
!Fence Extension -Adventure Alley i $
$ 5,000 1
S 5,000
$
$
105
1 Entry Road Patching $
$ 5,000 1
$ 5,000
$
$ -
106
i Fences - Fields #4 & #5 I $ 16,805
$ -
$ 16,805
$
$ 15,482
107
1
108
1Phase III
1097
Loop trail within park $
$ 100,000
$ 100,000
$
$
110
1 roofing for in -line hockey court $
$ 60,000
$ 60,000
$
s
111
j Aquatics facility $
$ -
$
$
$
112
North Berm construction $
$
$
$
$
113
Additional ballfield construction s
$
$
$
$
114
!
115
CITY PARKS:
116
Bob Jones Park
117
1Phase I
I
118
Grading / Berm ($369,718 awarded 8/97 J Amold, CO#1-4198)
S 369,718
1 $
! s 369,718
$
$ 314,926
119
Cultural Resource Survey
$ 8,900
$
1 $ 8,900
$
$ 8,753
120
Engineering Services ($166,733 Cheatham-partA and B)
S 166,733
$
$ 166,733
$
$ 155,131
121
16/98 irrigation (A New Deal Irrigation)
$ 164,345
$
$ 164,345
$
$ 162,771
122
Fence - 12197 Ratliff-c1o#1-3198 gates=$2100;co#2-8/98 fence=$6512)
S 45.437
$
$ 45,437
$ 2,000
$ 35,195
($248,970 awarded 12/97 Bertram)
$ 248,970
$
1 $ 248,970
$ 14.666
$ 268.651
pal6/98
sod 14 soccer fields (Thomas Brothers)
$ 53,762
$
$ 53,762
$ -
S
r123,!Parking
' j 3 Soccer Fields w/o lights (GRANT) ($93,000 part of 14 fields)
5 -
$
' $ -
$
$
• 115 Picnic Tables w/ grills (15 in Phase 11) $19,250
$
$ 19.250
1 S 19,250
$
! $
iFishing Dock $38,100
S -
$ 38,500
1 $ 38,500
$
$
• !Playground $96,000
$
s 96,000
1 $ 96.000
$
$
t129•
' 1Practice Fields $38,500
1 s -
S 38,500
$ 38,500
S
$
Prepared 11120/98, 4:58 PM Page 2 of 3 L:lfinance\spdctSPDC1098.XLS
0
11
I
0
14
0
11
L
Southlake Parks Development Corporation
FY1998/99 Capital Projects Budget
Presented November 23, 1998
A
B
L D
E F
G
H
I
I .
2
Total
Actual
Actual
3
FY1997-98
FY1998-99 1 FY1998-99
Transactionsj
Transactions
a
Carry-over
Approved Approved
Fiscal YTD
Project To Date
5
Budget
Budget Budget
Oct 98
as of Oct 98
130
•
Pavilion $85,00'
$
$ 85,000 1 $ 85,000
$
S
131
132
Phase II
j
133
•
Playground $96,000
$
$ 96,000 i $ 96,000
$
$
134
•
15 Picnic Tables w/ grills S19,250 Is
$ 19,250 1 $ 19,250
S
$
135
•
Fishing Pond $102,500
$
$ 102,500 $ 102,500
$
$
136
•
Day Camping Facilities $64.000
$
$ 64,000 $ 64,000
$
$
137
•
Amphitheater $64,000
$
s 64,000 $ 64,000
I $
s
138
•
Signage $1,000
$
S 1,000 :. S 1,000
$
$
139
•
Lighting Soccer Fields $35,000
$
I $ 35.000 !. $ 35,000
$ 2,000
S 2.000
140
Loop Road - $500,000 (in addition to grant money)
I $
S - 1 $ -
$ -
s
141
Hike & Bike Trail $128,000
$
$ 128,000 1 S 128,000
$
s
142
Planning and Construction S45,500
$
$ 45.500 S 45.500
$
$
143
144
CITY PARKS:
145
Bob Jones Park
146
Phase III
I
147
Nature Center
$ 20,000
$ $ 20,000
i $
$
148
149
Phase IV
$ -
$ - $ -
$
s
150
I
i
151
1LNNEAR PARKS AND TRAILS:
152
Signage for On -Road Trails
$
$ 5,000 I $ 5,000
I $ $
153
1
I
154
Continental -Phase 1
$ 9.000
$ 150,000
$ 159,000
S $ 3.568
155
Continental -Phase 2
$
5
$
$ $
456
7
Loop trail from Bicentennial to DUrham/CJHS
$
$ -
$
$ $
8
159
Fox Hollow equestrian trail
$
$ 12,000 15
12,000
$ $ -
160
I
I
161
ISTEA Grant - Cottonbelt Trail $48,000
$ 48,000
1 $ -
5 48,000
$ 815 S 3,215
162
163
MATCHING FUNDS -COMMUNITY PROJECTS:
! �}
164
,Adventure Alley Pavilion ($25,000)
s 15,000
$ $ 00
$ $
165
jTree Farm (app. 12/97-donations FY98=$2,069+$1,500=$3,569)
j $ 1,500
$ $ 1.500
I $ $ 3,264
166
1 Remaining Balance
$ -
$ 1Q0000 5 101000
$
$ -
167
i
i 'C'
168
SPECIAL PROJECTS:
s -
$ 50,000
S 50,000
$ -
$
169
Senior Activity Center
$ 55,000
$ -
$ 55.000
$ 248
$ 49,949
170
171
JOINT USE PROJECTS:
172
JEquipment
$ 5,000
$
S 5,000
$ -
S
W3
Signage - All Parks
$ 7,000
$
I $ 7,000
$
$
174
Gymnasiums
$ -
$ -
S -
$
I $
175
j Ball field development
$ -
$ 20,000 $ 20,000
$
$
176
i
177
GRAND TOTAL EXPENDITURES
$ 5,624,243
$ 4,380,250 $ 10,004,493
i 5 91,472
1 $ 2,465.928
178
• TPW GRANT ELIGIBLE
I
Prepared 11/20198, 4:58 PM Page 3 of 3 L:\finance\spdc\SPDC1098.XLS
L
0
SOUTHLAKE PARK DEVELOPMENT CORPORATION
Capital Projects Status Report
November 17, 1998
Land Acquisition -
OLaLub: A signed pease agreement for the Wilkinson property allows construction
to begin during purchase negotiations, which are ongoing.
Phase II construction
L %'alsu - 1 uaau ii %,vu1.1-act Began: June 17, 1997
Estimated Completion of Construction: February 1999
Consultant: MESA Design Group
Status: SPDC awarded bid package #1 to Pittman Construction for S590, 646.
Change Order #1 (drainage reduction) was approved in July to deduct S5,127. Change
Order #2 (concrete cost) was approved in July to add S12,000. Earthwork and utilities
are substantially complete. vehicular paving will be completed this month.
SPDC awarded bid package #2 to American Tennis Court Contractors for S851, 019.00
to include 13 tennis courts, 3 basketball courts, and I in -line hockey court. Tennis court
construction will begin this week followed by the courts for basketball and in -line hockey.
SPDC awarded bid package #2a to NENiA3 Electric for S377, 281.00 to include lighting
ball fields 1 and 3 with all Phase II court lighting with exception of the basketball courts
which are unlighted. Installation will begin this month with exception of the in -line
hockey court which is being held pending cover design options.
SPDC awarded bid package #3 to McWilliams Enterprises, Inc. for $443,259.00 to
include the Tennis Center and restroom /storage facility. Construction will begin with
signing of the contract.
Adventure Alley Fence Extension - F.Y. 1998-99
.3tatua: 1 ne 4J pavctton under construction by Southlake Playgrounds, Inc. will
incorporate a portion of the fence extension. As construction nears completion, fence
closure can be implemented.
Entrance Road Repair - F.Y. 1998-99
Status: )taff will review options for repair of the eirti-ance road.
Pa,ze I
q 611
`J
L aw
Softball Field 3 Lights - F.Y. 1998-99
atsatus: )rL,,(_awarc a improvements to NEMA3 Electric as part of Phase II Bid
Package #2a. Construction will be completed Spring, 1999.
Phase III
Park Trail - F.Y. 1998-99
otatus: Augnment of the park trail is being designed by staff and will be submitted
when completed for Board approval.
Cover for In -line Hockey - F.Y. 1998-99
Status: eroposals from qualified design consultants will be requested for the
cover of the in -line hockey facility.
Land Acquisition -
status: Progressing well through the City Manager's Office. An updated map of
Bob Jones Park lot acquisition has been included in the packet.
Phase I with TP" Grant -
q-onsultant: uieatham and Associates Began: March 18, 1997
Status: Contracts with James Arnold Construction for earthwork and J.L.
Bertram for vehicular paving have been completed and closed.
Ratliff Iron Works has installed and painted 95% of the fence. Change Order #1 (gates)
was approved with the Award of Bid. SPDC approved Change Order #2 for additional
fencing along the northeasterly corner of the soccer fields.
SPDC awarded irrigation improvements to `A New Deal ' Inc. Construction. Installation
is substantially complete. Grass sod of soccer fields was awarded by SPDC to
Thomas Bros. Grass. Installation will begin next week upon approval of Change Order
#1 for field preparation.
Page 2
'�6, Z
SPDC approved schematic plans for TPWD grant improvements as presented in April to
include the pavilion / boardwalk, playground, trails, and ballftelds. Construction
Ir documents are being finalized. Authorization to bid will be requested from SPDC
pending approval of the TPWD contract.
Nature Center Planning -
Status: A location has been recommended and approved by the Park Board. Staff
is receiving estimates for the relocation of the donated facility. Foundation and utility
options are being reviewed and submitted for estimates.
Phase II with TPWD Grant -
Status: To begin after substantial completion of Phase I.
Hike and Bike Trail Construction - F.Y. 1997-98
Status: S'outhlake, Colleyville, and NRH entered into an interlocal agreement with
each other to design and construct the trail under one contract with a more cost effective
.r and efficient approach. MESA Design Group has been contracted as consultants by the
three cities and TxDOT. Site and survey information are being acquired.
Soccer Practice Fields - F.Y. 1998-99
Status: Plans are being prepared for the layout of the irrigation system at St.
Martin's in -the -field. Minor earthwork will be needed to facilitate drainage.
Softball Field 1 Lights - F.Y. 1998-99
Status: SPDC awarded improvements to NEMA3 Electric as part of Phase II Bid
Package #2a. Construction will be completed Spring, 1999.
Joint -Use Equipment -
Status: Available as needed.
Pale 3
J
Signage for all Parks -
Status: Available as needed. Master plan signage was installed on three (3)
neighborhood parks (Royal and Annie Smith, Koalaty and Noble Oaks).
Noble Oaks Park - F.Y. 2000-01
Status: Design has been held pending coordination of adjacent improvements
with CISD.
Koalaty Park - F.Y. 2000-01
Status: A public hearing was held February 5, 1998 with Park Board. The layout
of the Master Plan was approved with the inclusion of relocating the restroom facility,
creating a berm south of the school, providing a natural barrier to Country Walk Estates,
and providing 25 additional parking spaces.
Primary elements include four unlighted ballfields and two practice soccer fields, both
.r
sized for elementary -age use; one larger practice soccer field and adult practice
ballfield. A trail loop is planned which would tie in with the anticipated Continental
Blvd. trail.
Ii
"No Parking" signs were installed due to neighborhood complaints of parking within the
Country Walk entrance.
Royal and Annie Smith Park - F.Y. 1999-00
Status: A public hearing was held February 5, 1998 with Park Board. Approval
was tabled. KISD is constructing a library and parking lot that will necessitate
redesign of the park.
Lonesome Dove Park - F.Y. 1998-99 1
Status: All requirements of the developer's agreement have been addressed with
exception of the implementation of a 6-foot trail. Additional park improvements are
being considered.
Page 4
7o
1�w
Planning for Continental Boulevard Trail (White Chapel to Davis) - F.Y. 1998-99
"vb1gu - ruase i ontract completed: November 25, 1997
Consultant: Dunaway Associates, Inc.
Status: Staff will prepare an estimate of probable cost for the trail consistent with
Phase I improvements to Continental Boulevard.
Total Budget - $100,000
Adventure Alley Pavilion by Leadership Southlake -
Cuumder Approval Dy Nr k-: 113A
Approved by Park Board: February 3, 1997
Status: Friends of Adventure Alley have taken over fiend -raising efforts. SPDC
approved 515,000 at the August meeting to begin construction on the planned 20' and
45' pavilion. Funds received have allowed for the purchase of an additional 30' pavilion
44" and si_r covered picnic tables. Construction of the 20' pavilion is complete. The
foundation of the 45' pavilion is being prepared.
Senior Tree Farm #1 -
Approvea ny 6jr January 16, 1998
Approved by Park Board: December 8, 1997
Status: All trees have been planted. The drip irrigation is 100% complete.
Senior Tree Farm #2 -
Approvea uy Nrlic:
Approved by Park Board:
Status: Site grading is complete. Perimeter fencing is under construction. The
Texas Forest Service. Grant of S8, 400 (S4, 200 Grant Award with a S4, 200 Required
Match) began on October 1, 1998.
kw
EPaize 5
E 7b15
s.-
Royal and Annie Smith Park House -
Status: Building Inspection has reviewed the house. Extensive work will be
necessary for public use.
L 4W
Pa.ge 6
N
Status of Remaining west Beach Lots
As of 11/18/1998
Estimated Cost
Note
lock/Lot Status - Date set for Commissioner Awarded $6,000
BCondemnation hearing
1/4 11/10/98 Will also involve relocation �g 59655
1/13, 14 & Salinas (Dee Ekstrom sent final assistance on etting
8I14
offer letter 11/15/99) Attorneys are working g 3,300
1l18 Condemnation scheduled or papers in order
1/6/99 At title company 9/22/91 3,300
Condemnation scheduled Jul
1 /20 1l6/99 3,300
In contact with owner
Attorneys working on Final offer letter 9/30/98
1/21 Condemnation schedule City offered appraised value of 3,300
NWISD - will submit a $2,250
1/26 Counter offer - 9/98 fnr Commissioner awarded $12000
• t �-_
Condemnation hearing se
11/10/98
Condemnation hearing set
11/10/98
Contract received - 9/23/S
9/22/
Owns 9 lots - asx111
(estimated cost $31
l0
Taylor
15
Taylor
I16, 17
At title company -
03
Taylor
3/37
Taylor
3/47
Taylor
3 Final offer letter - 8/98
Letter of agreement - 9/11/98
�11
/27 Condemnation scheduled for
1/6/1999 Lot 14
14 See Salinas -Block 1,
TOTAL
mot y cJos�ng or
Appraisal =.,r actively
Relocation assistance;
lnn,[;ng for home
Having
trouble setting convenient
closing date
Corner lot
attorney's
attorney's
$1,223,590 SPDC to date
$1,168,000 Farina -
$2,391,590 Littlejohn
ZOW
3,300
3,300
3,300
3,300
3,300
3,300
60,000
3,300
3,300
5,000
5,000
3,300
3,300
3,300
3,800
3,100
$186,255*
•
Its
r
0
'
n.
P,po,
om
re r
LJ
3..kli,r Wnrkc Deo