1998-08-14City of Southlake, Texas
MEMORANDUM
August 14, 1998
TO: Southlake Parks Development Corporation Board of Directors
FROM: Curtis E. Hawk, City Manager
SUBJECT: August 17, 1998 Board Meeting
The next meeting of the Southlake Parks Development Corporation has been scheduled for
Monday, August 17, 1998 at 6:00 p.m. in the Council Chamber at City Hall. Below is a
summary of the items which will be addressed at the meeting:
Agenda Item No. 2, Executive Session. As has become our practice, we will convene into
Executive Session to discuss the value, exchange, purchase, lease or sale of real property,
pursuant to Section 551.072 of the Texas Open Meetings Act. FYI, an updated West Beach
map has been included in your packet.
Agenda Item No. 4. Public Forum. You will note that this has been added to the agenda, per
the request of the Board. This is time set aside during the meeting to allow the public to
address the Board on non -agenda items. City Council members on the Board are familiar with
the public forum process. For the other members' information, it is important to note that
the Board's options during Public Forum are 1) to listen, 2) ask questions of the presenter
or staff, or 3) direct staff to place the item on a future Board agenda for deliberation by
the full Board. In order to comply with the Open Meetings Act, you should resist the
temptation to deliberate among yourselves on any topic raised during Public Forum, since
these items have not been specifically posted and identified for Board
discussion/consideration.
Southlake Parks Development Corporation
Board of Directors Meeting
August 17, 1998
Page 2
Agenda Item No. 5A. Approval of the July 20, 1998 meeting minutes Please notify Kim
Bush (ext. 702) if you have changes to the minutes. She will bring updated minutes to the
meeting for approval on consent agenda.
Agenda Item No. 5B. Changing the regular SPDC meeting date from the third Monday to the
fourth Monday of the month. As briefly discussed during your last meeting, moving the
regular date for the meeting would simplify the packet process for staff and ease the review
burden for Council members serving on the SPDC. As you may know, SPDC meetings
always fall the Monday just prior to City Council meetings. As such, staff is responsible for
preparing and distributing two packets during the same week and Council members have two
packets to review over the weekend. Moving the meeting to the fourth Monday would appear
to make it easier on both groups. Having said this, staff will accommodate the Board's wishes
regardless.
Agenda Item No. 5C. Approve matching funds to Southlake Community Playgrounds, Inc.,
for construction of pavilions at Adventure Alley. You directed us to put this on the August
agenda for your formal action. Note the memo from Interim Director of Parks and Recreation
Kevin Hugman, which describes the matching funds requested. FYI, the Park Board was fully
briefed on Mr. Abernathy's plans at their meeting on Monday and approved the placement of
the pavilions near Adventure Alley. Kevin (ext. 757) will be available to answer your
questions on this item.
Agenda Item No. 6A. Award of bid for Bid Package #2 (courts) for Bicentennial Park
Expansion Phase H. The memo from Kevin Hugman describes several options available to
you in the awarding of this bid. Ultimately, your decision will be to determine how much of
Phase II expansion you wish to accomplish with this bid. The options provided by Park staff
include 1) funding all courts, 2) funding only those courts included in your budget, or 3)
funding the budgeted courts, plus the center court.
Southlake Parks Development Corporation
Board of Directors Meeting
August 17, 1998
Page 3
Option #3 is staff's preference, given our intuition that building a center court in the next
phase of construction would be problematic and costly since we would be required to construct
it within the area that will then include existing tennis courts and pro shop. Of course, as you
can see by reviewing the spreadsheets prepared by Kevin, this would require funds beyond
what has been budgeted. Given that the expenditures for this project would not occur during
this year's budget, one option would be to roll the additional cost into the FY98-99 budget as
shown on the Draft CIP presented to you at the July SPDC meeting. This would essentially
allocate a portion of your future SPDC bond funds to pay for the additional court and the
lighting costs as discussed below. Please direct your questions to Kevin Hugman or Ben
Henry.
Agenda Item No. 6B. Award of bid for Bid Package #2a (lighting) for Bicentennial Park
Expansion Phase H. The memo from Kevin Hugman explains the issues. Note that $85,000
of the lighting bid will be covered through the budget figures approved by SPDC for Fields #1
and #3 and not the funds budgeted for the expansion project. Kevin's spreadsheet shows the
cost which would be attributed to the expansion project.
This item cannot be separated from the court bid award. Your action on the previous item will
determine the necessary option for Bid Package #2a. Please contact Kevin with questions.
Agenda Item No. 6C. Award of bid for 100 GPM deep water well and well pump at Bob
Jones Park. You will recall discussion of this item at your last meeting. The memo from
Kevin explains the issues with this item. Essentially, we only received one responsive bidder
for the project, with a bid of $96,650. A lower bid was received, but that contractor was not
willing to meet our specifications for contract time. Note that his bid was only $573 lower
than the responsive bid. If SPDC wishes to award the bid at this time, staff s recommendation
would be to award the bid to J.J. Biffle Water Well Drilling.
Southlake Parks Development Corporation
Board of Directors Meeting
August 17, 1998
Page 4
We may have some time to work with, however. It appears that the drought and subsequent
watering restrictions have called to question the possibility of using the soccer fields for fall
games (we're meeting with representatives of the Grapevine Southlake Soccer Association to
discuss the matter on Monday). Staff has walked the fields with John Levitt. Mr. Levitt's
opinion is that it will be difficult to have game fields ready by fall - he informed us that GSSA
has been looking into other options which they will pursue in anticipation of not getting the
fields on line. If they make other plans, we may have the flexibility to wait on the well which
could allow us to re -bid with a longer contract time. This might help us attract a larger
number of bids and reduce the cost.
We apologize for the unanswered questions, but the Thursday bid opening made it difficult to
resolve all of the issues by packet time. We will come to the meeting prepared to make a
recommendation to the Board. Please feel free to call Ben Henry if you have questions
regarding this item.
Agenda Item No. 6D. Approve interior materials palette for Pro Shop, Bicentennial Park
Expansion Phase H. Once again you have a recommended palette from the ad -hoc committee
assigned to this project, with an endorsement by the Park Board. Your approval of the palette
will allow us to move forward with Bid Package #3. Please direct your questions on this item
to Ben Henry.
Agenda Item No. 7A. Approve Change Order #1 with A.N.D. Inc. for alterations to
irrigation at Bob Jones Park. This item has not been placed on your agenda as a consider item
because we do not yet have solid cost figures, although it appears that Change Order #1 could
result in an added cost of approximately $10,000. In order to get your agreement in concept
so that we can move forward with the changes, we have placed this item on the agenda as a
discussion item. This will allow us to initiate the changes, recognizing that your formal action
Southlake Parks Development Corporation
Board of Directors Meeting
August 17, 1998
Page 5
on the specific change order would be required once the full impact of the change has been
determined. Essentially, your agreement with staff on this item will allow us the flexibility to
move forward with the needed modifications expeditiously. Questions about this item should
be directed to Ben Henry.
Agenda Item No. 7B. Financial Report/Budget An updated financial report and sales tax
report have been included in your packet. Should you have questions prior to the meeting,
call Lou Ann Heath (ext. 716).
Agenda Item No. 7C. Status Report of SPDC Projects The updated report has been included
in your packet. Should you have questions prior to the meeting, please call Ben Henry.
Thank you for your service on the SPDC. We look forward to seeing you on Monday.
City of Southlake, Texas
MEMORANDUM
August 12, 1998
TO: Curtis E. Hawk, City Manager
FROM: Kevin Hugman, Interim Parks and Recreation Director
SUBJECT: Approve matching funds to Southlake Community Playgrounds, Inc. for
construction of pavilions at Adventure Alley
As you know, Larry Abernathy, President of Southlake Community Playgrounds, Inc., has
taken over the project first proposed by the Leadership Southlake class of 1996-97. This
project consisted of two pavilions to be constructed at the Adventure Alley playground at an
estimated cost of $50,000. Mr. Abernathy has briefed the SPDC and the Park Board on his
plan to construct three pavilions (one 45' diameter pavilion and two 20' diameter pavilions) at
the same estimated cost.
You may recall that at its regular Park Board meeting of February 3, 1997, the Park Board
unanimously approved a recommendation for SPDC funding not to exceed $25,000, and
expressed the desire that Leadership Southlake raise the remaining funds needed for
construction. SPDC heard the request from Leadership Southlake, but did not appropriate
funds at the time since Leadership Southlake had raised no funds at that time.
Mr. Abernathy, representing Southlake Playgrounds, Inc., has currently raised approximately
$15,000 in cash. At its last meeting, SPDC indicated a willingness to match funds raised by
Mr. Abernathy. SPDC funds, coupled with current Southlake Playgrounds, Inc. funds, would
provide $30,000 for the project.
This item is being placed on your agenda in order to formally consider the request by
Southlake Playgrounds, Inc. for matching funds in the amount of $15,000. The Park Board
approved the site location of the pavilions at its regular meeting on August 10, 1998.
Please contact me at 481-5581, extension 757, if you have any further questions.
p�
KH
C
5C-1
City of Southlaka, Texas
MEMORANDUM
August 13, 1998
TO: Curtis E. Hawk, City Manager
FROM: Kevin Hugman, Interim Parks and Recreation Director
SUBJECT: Award of bid for Bid Package #2 (courts) for Bicentennial Park Expansion
Phase II
On Monday, August 10, 1998, bids were opened for Bid Package #2 (construction of courts)
for Bicentennial Park Expansion, Phase U. The courts included in the base bid are:
• (12) tennis courts,
• (1) center tennis court,
• (1) in -line hockey court, and
• (3) basketball courts.
Since the SPDC budget did not include construction of all of the courts planned for Phase II,
deductive alternates were included in the bid specifications. These alternates allowed
deduction of basketball court(s), pairs of tennis courts, the center tennis court, and/or
substitution of galvanized finish chain link fence in lieu of the vinyl coated fencing.
The SPDC budgeted amount of $757,962 includes construction of:
• in -line hockey rink and lighting ($244,150),
• (2) basketball courts ($80,938), and
• (8) tennis courts, lighting, and sidewalks ($432,875).
MESA has prepared bid tabulations for three scenarios. These are shown in tabular form on
the attached sheets.
Option 1: The base bid, which includes construction of all courts
Option 2: Base bid less (1) basketball court, (2) pair of tennis courts, and the center tennis
court. This is the SPDC budgeted package.
Option 3: Base bid less (1) basketball court and (2) pair of tennis courts. This option would
reduce the number of courts constructed to nine, allowing construction of the center
tennis court.
Note that the choice of alternates, if any, may change the apparent low bidder. Bid Package
#2 also does not include windscreens, which we had informed SPDC we were investigating as
a contracted maintenance agreement, rather than including in the bid package. The estimated
cost for windscreens under this arrangement would be approximately $16,000 installed.
I
Curtis E. Hawk
Award of bid for Bid Package #2
August 13, 1998
Page 2
If Option #1 is accepted, the total construction cost for Phase II courts and lighting would be
$1,143,300 (bid package #2 and #2a less $85,000 for lighting of ballfields #1 and #3) for
construction of all courts and lighting planned for Phase H. Bid package #2 would be awarded
to American Tennis Court Contractors for court construction at a cost of $851,019. No
alternates would be accepted. Bid package #2a would be awarded to NEMA 3 Electric for
lighting at a bid of $377,281.
If Option #2 is accepted, the total construction cost for Phase II courts and lighting would be
$881,503 (bid package #2 and #2a less $85,000 for lighting of ballfields #1 and #3) for
construction of the courts and lighting as specified in the current SPDC budget. Bid package
#2 would be awarded to Dean Construction in the amount of $654,800, accepting alternate #1
-- deduction of (1) basketball court, alternate #2 -- deduction of (2) pair of tennis courts, and
accepting alternate #3 -- deduction of center tennis court. Bid package #2a would be awarded
to NEMA 3 Electric in the amount of $311,703 , accepting alternate #1 -- deduction of center
tennis court lighting, and alternate #2 -- deduction of (2) pair of tennis court lighting.
If Option #3 is accepted, the total construction cost for Phase II courts and lighting would be
$979,281 (bid package #2 and #2a less $85,000 for lighting of ballfields #1 and #3) for
construction of the SPDC budgeted courts plus the center tennis court. Bid package #2 would
be awarded to American Tennis Court Contractors in the amount of $733,422, accepting
alternate #1 -- deduction of (1) basketball court, and alternate #2 -- deduction of (2) pair of
tennis courts. Bid package #2a would be awarded to NEMA 3 Electric in the amount of
$330,859, accepting alternate #2 -- deduction of (2) pair of tennis court lighting.
Staff requests you place this item on the August 17 SPDC agenda and the August 18 City
Council agenda for their consideration. Please contact me or Park Planning and Construction
Superintendent Ben Henry if you have any further questions.
KH
Attachments: Comparison of Options in Tabular Format
MESA Bid tabulation sheets, including tabulations of options
L
IPTION #1 (All courts and Lighting for Hockey and Tennis Courts)
%rdid Package #2
$ 851,019 American Tennis
Bid #2a
package
$ 377,281 NEMA 3
less Ballfields #1 and #3
$ (85,000)
TOTAL
'a®
OPTION #2 (SPDC budgeted number of courts and associated lighting)
Bid Package #2
$ 907,800
Alt #1 (deduct (1) baskteball court)
$ (24,000)
Alt #2 (deduct (2) pairs of tennis courts)
$ (130,000)
Alt #3 (deduct center tennis court)
$ (99,000)
Subtotal
$ 654,800 Dean Construction
Bid Package #2a
Alt #1 (deduct center tennis ct lighting)
$ 377,281
$ (19,156)
Alt #2 (deduct (2) pairs tennis ct lighting)
$ (46,422)
Lair► Subtotal
$ 311,703 NEMA 3
Less ballfields #1 and #3
$ (85,000)
TOTAL
OPTION #3 (SPDC budgeted number of courts adding back center tennis court)
Bid Packa #2
$ 851,019
1(deduct (1) baskteball court)
Alt #2 (deduct (2) of tennis courts)
$ (24,000)
$
pairs
(130,000)
Subtotal
Bid Packa #2a
t # (deduct (2) pairs tennis ct lighting)
Subtotal
Less ballfields #1 and #3
TOTAL
E
$ 377,281
$ (46,422)
$ (85,000)
$ 697,019 American Tennis
$ 330,859 NEMA 3
f
�
$
S
8
o
_
3
VI
O
�„
O
M
d
„�
M
'A
N
N
N
�
f
�p
fr
po
M1
S
�
N
N
N
N
M
N
S
H
p
O
S
p
H
f
N_
X
[..
w
M
M
c
Q
Q
o
S
g
8
o
N
N
M
N
M
O
FP
o
N
O
b
O
M
O
a
O
�_
V
in
N
AA
N
;AN
N
0.
0
C�
C
O
CD
r
$
8
oo
9
8O
C
g
U
IN1f
N
N
h
M
N
fA
c
Oi
o
o
9
S
9
8
g
n
t-4
/%
Q
to
�
Vf
M
M
y�
N
M
f.
<
'�
4
a
11
-
Y Y1
Y
` Y
O
Y
�r-
lu
CA
M as
a E
C
e 'o
E1.0
S
i
c
N
M1
f
J1
�O
n
z0a TZT
G
y
r
cr Y
o=g�
� u
e o
��3cg5
7
V
Y •" i q �
r �Q
y
0
9
a it
Y
LU Y b
z0:LT 86/TTi0T
S
S
Q8
M
M
(A
.
O
Z
2
a
pp�
yp
c
a
8
8
S
S
Ok
�
8
S
Qo
O
s
o
N
S
S
O
C
elt
N
H
N
N
N
a�
sN
w
y
jx
p4 w •
�
G $
Gi �
G ` i°
r a
s
x e w
■ Q
p
� x
�a
e O
� a
s u m
� ��
••�
F
�
N
rn
♦
v1
�G
4: /�
$
8
g
w
h
~
N
M
N
N
N
_
N
O
O
�
M
Z
.L
g
S
S
o
o
0.
a
$
s
a
r
V
N
M
•
�
ri
�e
v
cr
16
Q�Q
�
Y3
QQ
• Oq .r.•. y
C
_u u
u 0
ME
N
M
V
rf
NA
£O�Li
86/TTi0T
H
Z
8V
$G
SG
M
M
Y
o
0
o
Q
Q
O
Z5
M
N
N
e
p
p
Y
N
N
H
F
�O
!•1
f4
Z
�
w
a
N
O
90
Y r�
Y
•�
N�
N
AYI V
Y
Y Q
g p
V
mum
E. a
E o
a
ma
'<
<��
£O:L.i B6iiii0i
J\
[%W
IeI'ON
@
■
§
§
$
@
k
�
2
■
■
$
�
�
2
$
8
I
■
�
®
®
«
�
a a
_
■�
is
2_aQ
-
-
-
-
-
■
■
§
-
�
�
K
■
�
2
$
$
2
$
§
■
f
■
R
B
§
A
k�
_
■ �
i ■
�
Vimƒ
�f2��
■ � �
%
�
�
� J
�
����
eQ2�«tea.
E
61-�, - 7
vo:4; W/!!/o _
�
to
A
w
N
—
c!
=r
Sa
Sa
`a
,�
R
,
S
N
r
A �
A
•'�
^
ara
'C
jte
�
-�
a
�e•
CA
o
G
�-�,
�
'A•
o
s
C
�
A
A
coo
o
w
J
O
OD
O
J
�S'J
n
0A0
�
OWD
a
�O
�O
O
OfA
O
n
0
�O
Ul
N
N
O.
N
0A
O
W
V1
t.1
O
CT7
0
tom,
O
O
O
O
O
cm
CD
O
O
O
n
AC
4A
y
C
a
O
-'
00
O
vtw�
r,
O
Ot•
H
OA+
O
a
A
a
O
O
O
O
O
11
J
1
to
A
w
N
as
_
_
qo
G
C�
y
et
w
`mot n
A
fA
A
n r
A
�
� „1
N
'
�
� _•
�
N
v
�! .fin
G
ra
H
b
a
OD
�
a
eb
H
H
A
H
H
La
A
Cco/1
N
VHi
A
1
O
7
A
W
J
lOi�
O
w
3
W
w
3
O
O
pW
O
O
pW
O
O
pW
O
y
v
m
461
O
W
GA
7
cs
J
A
so
V
CA
C
00
00
n
3•
O
O
O
O
O
O
O
m
7
Ili
A
W
OHO
r 0
�4
00
A
W
u
J
G1
N
A
00
—
N
2
O
O
O
Oo
p
O
O
O
O
O
O
O
3
O
3
�O
H
H
EN
N
H
w
O
CD
CD
0
C
n
O
O
O
C
O
O
O
0
O
o
O
c
O
o
C
c
O
o
O
0
O
0
7
z
H
X
J
J
cs
v
00
J
OAO
7
00
O
O
J
O
U
C7
n
vo
O
O
to
C
O
O
O
O
O
O
O
C
O
C
O
O
C
O
O
O
ti
H
—
W
H
H
6A
69
N
H
69
LA
4W
O
00
—
J
O
00
-.
V
00
A
w
tr
w
Q
00
10
N
t.+
to
G\
O
"
O
N
O
o0
W
A 1A
W
1O
O
O
O
10
O
O
O
10
O
3
H
E/f
69
H!
5rf
c
w
00
O
w
O
to
=
rt�A
e�•
N
N
O
O
O
O
H
O
O
O
O18
IS
IS
City of Southlake, Texas
MEMORANDUM
August 13, 1998
TO: Curtis E. Hawk, City Manager
FROM: Kevin Hugman, Interim Parks and Recreation Director
SUBJECT: Award of bid for Bid Package #2a (lighting) for Bicentennial Park
Expansion Phase II
On Monday, August 10, 1998, bids were opened for Bid Package #2a (lighting) for
Bicentennial Park Expansion, Phase II. This bid package included lighting of the tennis courts
and the in -line hockey court specified in bid package #2, as well as lighting of Bicentennial
Park ballfields #1 and #3. Ballfields #1 and #3 were included in this package to attempt to
take advantage of unit cost savings associated with a larger construction package.
Since the SPDC budget did not include construction of all of the courts planned for Phase II,
deductive alternates were included in the bid specifications. These alternates allowed
deduction of lighting for the center tennis court and/or deduction of lighting for one or more
pair of tennis courts.
The SPDC budget of $757,962 is for construction of the in -line hockey rink, (2) basketball
err, courts, and (8) tennis courts. Lighting and sidewalks for the courts was also included in this
budgeted figure.
MESA has prepared bid tabulations for three scenarios:
Option 1: The base bid, which includes construction of all courts
Option 2: Base bid less (1) basketball court, (2) pair of tennis courts, and the center tennis
court. This is the SPDC budgeted package.
Option 3: Base bid less (1) basketball court and (2) pair of tennis courts. This option would
reduce the number of courts constructed to nine, allowing construction of the center
tennis court.
If Option #1 is accepted, the total construction cost for Phase II courts and lighting would be
$1,143,300 (bid package #2 and #2a less $85,000 for lighting of ballfields #1 and #3) for
construction of all courts and lighting planned for Phase II. Bid package #2 would be awarded
to American Tennis Court Contractors for court construction at a cost of $851,019. No
alternates would be accepted. Bid package #2a would be awarded to NEMA 3 Electric for
lighting at a bid of $377,281.
M
Curtis E. Hawk
Award of bid for Bid Package #2a (lighting)
August 13, 1998
Page 2
If Option #2 is accepted, the total construction cost for Phase II courts and lighting would be
$881,503 (bid package #2 and #2a less $85,000 for lighting of ballfields #1 and #3) for
construction of the courts and lighting as specified in the current SPDC budget. Bid package
#2 would be awarded to Dean Construction in the amount of $654,800, accepting alternate #1
— deduction of (1) basketball court, alternate #2 — deduction of (2) pair of tennis courts, and
accepting alternate #3 — deduction of center tennis court. Bid package #2a would be awarded
to NEMA 3 Electric in the amount of $311,703, accepting alternate #1 — deduction of center
tennis court lighting, and alternate #2 — deduction of (2) pair of tennis court lighting.
If Option #3 is accepted, the total construction cost for Phase H courts and lighting would be
$979,281 (bid package #2 and #2a less $85,000 for lighting of ballfields #1 and #3) for
construction of the SPDC budgeted courts plus the center tennis court. Bid package #2 would
be awarded to American Tennis Court Contractors in the amount of $733,422, accepting
alternate #1 -- deduction of (1) basketball court, and alternate #2 — deduction of (2) pair of
tennis courts. Bid package #2a would be awarded to NEMA 3 Electric in the amount of
f $330,859, accepting alternate #2 — deduction of (2) pair of tennis court lighting.
LVMPVI -
Staff requests you place this item on the August 17 SPDC agenda and the August 18 City
g �
Council agenda for their consideration. Please contact me or Park Planning and Construction
Superintendent Ben Henry if you have any further questions.
Attachments: Comparison of Options in Tabular Format
MESA Bid tabulation sheets, including tabulations of options
� Goa
1DTION #9 (All courts and Lighting for Hockey and Tennis Courts)
%,,t Package #2 $ 851,019 American Tennis
Bid package #2a $ 377,281 NEMA 3
less Ballfields #1 and #3 $ (85,000)
TOTAL
OPTION #2 (SPDC budgeted number of courts and associated lighting)
Bid Package #2 $ 907,800
Alt #1 (deduct (1) baskteball court) $ (24,000)
Alt #2 (deduct (2) pairs of tennis courts) $ (130,000)
Alt #3 (deduct center tennis court) $ (99,000)
Subtotal $ 654,800 Dean Construction
Bid Package #2a $ 377,281
Alt #1 (deduct center tennis ct lighting) $ (19,156)
Alt #2 (deduct (2) pairs tennis ct lighting) $ (46,422)
Subtotal $ 311,703 NEMA 3
Less ballfields #1 and #3 $ (85,000)
TOTAL
OPTION #3 (SPDC budgeted number of courts adding back center tennis court)
Bid Package #2
9 $ 851,019
Alt #1 (deduct (1) baskteball court) $ (24,000)
Alt #2 (deduct (2) pairs of tennis courts) $ (130,000)
Subtotal $ 697,019 American Tennis
Bid Package #2a $ 377,281
Alt #2 (deduct (2) pairs tennis ct lighting) $ (46,422)
Subtotal $ 330,859 NEMA 3
Less ballfields #1 and #3 $ (85,000)
TOTAL
_
0
$
QQ
S
g
3
;�
N
�_
_o
N
N
N
hC4p
F
N
�
r
t.f
p�
44
w
_
N
M
N
N
NFA
M
r
p
Q
8
8
$
o
g
wt
N
N
Z
O
C3
O
p
O
p
O
pp
O
8
u
Q�
v
O
$
vQQ
88888
O
Q�
N
+
♦
00
CD
N
M
M
Q
p
Q
Q
.hi
P
N
O
.O
p
p
N
N
0.
C
O
O
41
pG
pC
p
QC
V
C
N
N
^
N
01
M
M
N
40
Qi
Q
O
F-
p
N
r
Sws
S
Y
C
y
N
M
N
N
N
E
1� �
3 Y
•� 4
O
�
Y
cu
_C.
16
•
- C
v u
is
C
O
v_
v
e o s
a s
a
s
a
$
TA $
Q
106
.�. Z`try
w
g^
5^
<
•=�
�Ee
3 t
I l u
m�m
<�
<�
G
y Y
00 m
Y
Y
,tea{ u
.O p
N O .i � •�
c
a
0 O G
a
C
L'•
3 ,p
.G yy
.w
u
e o
� K
u
3
L+ d
o
Y CL
gg �
e
s
c ,d 3
0
F�O ur`---p
5
U
g�
0
5
v
z
C�asi s
m Ee 6E
w
_
mmm� m�
Ew
TLET 'ON �/ I& �/ '-'0 =LT
r
e6/TTi0T
I%woe
I
t
U.
0
TAT 'ON
$
s
ss
s
$o
N
y9%j
P.
f
r
8
8
$
r
n
11%
%
w
M
M
M
N
vee
v
F
N
M
Z
Q
$
g
IR
2
$
o
0
Qo
3
o
a
H
■a**
N
Ln
v
O
O
p
O
O
o
8
e
eee
u
a
N
N
N
M
M
a
r
cm
O
S
o
O
pe
o
a�
G
•[
0
8
0
o
g
C V
a
o ep
�
E�
E•
E .. :
<
17
N
Af
f
w1
�
F
S
C
■
O
ri
N
3
qn
r
N
;�
Y
M
g
M
y
n
N
f
lr
M
~
O
Vl
N
yN
O
in
o
•
�
�
N
N
~
Z
L
e
g
S
S
e
o
o
d
as
g
N
o
■NO
N
v
VI
v
N
10
8
Q40
Q
N
O
=
O
V
N
N
�
MMM
o
O
O
O
U
N
N
N
y
o
S
8
e
p
N
O
N
N
N
y Y
t
a
U u
CL
S E
4
r Q
Oif N
�
Y O
Q 01J Y�
Q
m
_Y Y
Y Q
ay'Ca'
N
f" f
V
r1
=O:LT 86/TTi0T
m
li
lw
2
k
%
I
'
■
o
k
2
k
§
8
k
$
■
�
o
2
2
C
k
#
S
/
k
C4
fn
%a
§
2
■
I
44
■
�
2
k
/�
»
»
o
64
� �
�
\
7�
■
-
,
B
Qz
%
4w�■2
�\
C6
�E§�
aQ■■2
■I
L Ew
6 . (,::�7
57-0 :L! 86zlT/0 !
0.
s
8
8
$
a
3
N
M
�
N
M
�
V
g
g
b
N
N
M
�
Y
a
N Y
p V
N
i• w�
�
7 Y •�
3 e0
N
i! Z r
t t .•
r i!
O M
•
A•��
r��
A
Y
r
fi
$
ga
g
Y
8
O
V
a_
sa
F
M
�+
V'oil
N
r
E
z
m
_ M
_I
-A
7 e
N
N
C VJ Y
•
i!
C u 1
..i
A
Y yy
m V m
A
I C IS.
F
d6:LT e6iTTi0T
TO
City of Southlake, Texas
MEMORANDUM
August 12, 1998
Curtis E. Hawk, City Manager
FROM: Kevin Hugman, Interim Parks and Recreation Director
SUBJECT: Award of bid for 100 GPM deep water well and well pump at Bob Jones Park
On Thursday, August 13, 1998, bids were opened for water well drilling at Bob Jones Park.
This water well will serve to replenish the existing pond. As you recall, this pond was intended
as a water source for irrigation of the soccer fields, and to maintain fish life for recreational
fishing activities. In addition, the design of the pavilion and boardwalk are based on a constant
water level in the pond.
Staff and the engineering consultant for the project evaluated existing water wells on the property
and determined that they were unsuitable for park needs. In July, SPDC and City Council
authorized staff to seek bids for drilling of a new water well.
The bid specifications were prepared for a single, 14-3/4" well, providing 100 gallons per
minute. Cheatham and Associates evaluated the option of using multiple, smaller diameter wells
` to achieve the same total flow, but opted for the single well instead. This was based on the
mempe additional cost per well for discharge piping, fence protection, electrical needs and gravel
parking/work pad area. Also, each well would need to be spaced at least 400 feet apart.
Only two bids were submitted for the water well drilling. We believe some companies did not
bid due to the high demand for water well drilling during this drought period. Note that the low
bidder took exception to the required 90-day completion period. Staff plans to meet with the
Grapevine-Southlake Soccer Association president before Monday's meeting to discuss field
availability. Based on our discussions with him, staff may recommend rejection of all bids and
authorization to re -bid with a longer time period, hoping to attract more bidders that may have
not bid due to this requirement.
Note also that this item was not included in the budget adopted by SPDC for Bob Jones
construction.
Staff requests you place this item on the August 17 SPDC agenda and the August 18 City Council
agenda for consideration. Please contact me or Park Planning and Construction Superintendent
Ben Henry if you have any further questions.
vV�
KH
Attachments: Bid tabulation sheet -- Bob Jones Park Irrigation
�c
Aub.-13-98 04:35P
M
E
CHEATHAM
AND
[� ASSOCIATES
August 13. 1998
Mr. Ben i ienry
Parks and Recreation Dept.
City of Southlake
667 N. Carroll Ave.
Southlake, TX 76092
Re: City of Souddake
Recommendations for Award
100 GPM Deep Water Well and Well Pump
For Bob Jones Park irrigation
Public Bid Opening 08/13M
Engineer's Project No. 001-938A
Dcar Mr. Hcnry:
As advertised, bids for the referenced project were received, opened and read publicly at
9:30 o'clock A.M., August 13, 1998. Although J.L. Myers Co. bid the lowest dollar
amount (S96,077.00), they bid a contract time of 180 days, instead of the 90 days
indicated in the specifications. The second low bidder is:
J.J. Biffle Water Wcll Drilling
Box 70
Muenster. TX 76252
J.J. Biffle bid the required 90 day contract time. We have checked the extensions and
total and find the proposal to be in order.
We recommend award of the contract to J.J. Biffle Water Well Drilling in the amount of
$96,650.00. We will obtain and review references of this company prior to the SPDC
meeting on Monday, August 17. We enclose a bid tabulation for your use.
if we may be of further service in this matter, please advise.
Yours Vcry Truly,
Ron King, P.E.
F `wORrASOI1?LL.AK'•9}3-A'commct awd doe
Enclosure: Aid Tabulation
_ ENGINEERS • PLANNERS • SURVEYORS
A Subsidiary Firm of Southwest Planning and Design, Inc.
1601 E. lamar Blvd. - Suite 200 - Arlington, Texas 76011
817/548-0696 - Metro 265-8836 - Fax 817/265-8532
E 4/0 (f 17-4q
Auk,-13-96 04t35P
P.02 -
im
2
8
O
r
�w C
xx►.
W
'OC
d
$
88
8
$88
y
h
U
N
d
Q �m
F
Qtj
mod►
s
uj
p
W
8
8
s
�
e�
�o"�°'$
h W O
V
�N
P..�
0
NAM
Wino
w°
a
�(N N 40
��
a
��
O
Z
a
H
s
C
A
N
do
j
fA
Vf
�
li
J
li
J
a
V
Ul
W
W
j� o
�~
in
��
C
w
�Wz
w
0 Y FW-
m
co
40
V=�J
y ' = 3� g
c°Ci
w
oZ�r
ti a W w
avu
W
3
JLZ
CL
i cco m 1
LL t O Q ~
tW-
z
�
zg
2
QmJ
A
SS
Wa��~J
ram«WW
..i
Cl 9"
WWtu
Q
0.
= 1 P p
43 2
WW
C
LU
City of Southiake, Texas
August 12, 1998
TO: Curtis E. Hawk, City Manager
FROM: Ben Henry, Park Planning and Construction Superintendent
SUBJECT: Approval of interior materials palette for tennis pro shop
The interior materials palette for the tennis pro shop was reviewed and approved by the
working committee of Park Board and SPDC member Robin Jones, and former STA
president Laura Suarez, prior to the Park Board Meeting on Monday, August 10, 1998.
The Park Board approved the materials palette as presented and have recommended it to
SPDC. The materials palette will be presented to SPDC at the meeting. Bid Package 3
(facilities) will be ready to advertise for bid upon SPDC's consideration of this item. The
recommendation for the award of bid and tabulated bid sheets will be presented to SPDC
at the September meeting.
BH
w j
kaw
It
V1
O
OZ
M�•
ommi
rA
wt
w
Momw
CD
fA+
v
City of Southlake, Texas
IQ a AM K11 "woes 13LIA0
August 12, 1998
TO: Curtis E. Hawk, City Manager
FROM: Ben Henry, Park Planning and Construction Superintendent
SUBJECT: Change Order #1 to add concrete foundation for irrigation pump
enclosure, water well discharge piping, and adjustments in valve and
rotor quantities
Design contracts were approved with Lauren Griffith to prepare an irrigation system as
part of an overall package to include TPWD grant items. Due to delays with TPWD, the
irrigation system and grass sodding of the soccer game fields were bid separately to meet
the fall season of the soccer association.
This Change Order would effect the irrigation contract with A "New Deal' Irrigation
Company and serve to address the following:
1. Additional valves and rotors installed.
This stems from the progression of plans within the immediate area of the soccer
fields. Plan development and location of the pavilion, playground, 4 on 4 soccer
fields, and restroom facilities initiated changes to the irrigation system.
2. Irrigation pump skid foundation.
This item was not included in the bid specifications but is necessary to support the
metal skid of the irrigation pump above the wet well chamber. Staff and
Cheatham and Associates feel it would be appropriate to expand the size of the
foundation to accept a structure to enclose the pump. The enclosure will be bid at
a later date.
3. Add water well discharge piping to scope of this contract.
A third item to consider is the discharge piping for the proposed 100 g.p.m. water
well. Attached is a schematic of the intended assembly. The pond was pumped
down to within 3-foot of the bottom to allow for slope revisions by James Arnold
Construction, and implementation by A.N.D. Inc. of the irrigation wet well and
suction line. This would be an appropriate time given the condition of the pond,
and that a water well contractor would most likely sub -contract this item to
someone similar to A.N.D. Inc.
7�1
City of Southlake, Texas
We request you place this item on the August 17, 1998 SPDC agenda for their discussion.
Please contact me or Kevin Hugman, Interim Parks and Recreation Director if you have
any questions.
BH t),
Attachment: Pump Enclosure Foundation Design, Pump Skid Assembly and Water
Well Discharge Piping Diagram.
� —1
R•-�
V'd
1,11, b
1p
*VtV:)S 01- VXU?-Acf 409A
,."I.
Dold UO!Iopunol
-T-- r-- \
ZZLO V6V ZL6 H08V SSSCH N08 V40d.=l
NdLo:t 866t-so-e
Tu
i`
4.
- - - - - - - - - - -
p_
1
►u�-
Ql
0
IL
Z
,u ac
uo
O
"}t
�AL
0
M`u
All
dog
i
T—
i
DOSSV I 1334n9 3
►cce zcc sot xvd WIT seitziro�
8=12-1998 12-17PM FROM SOLM LAKE PARKS REC 817 d21 217S
P. 1
F
O� .�Ofd�1Q,%Il
PARKS & RECREATION
im
smw NO. Oa
4 CALCULAM or
OATS
CMeCK:D ev DATE
�� 6
E I N I O V I I I I I I I I
Q!N ap
I I
Nato
I Ucc
OICIL: I
•V;�• ,'�,,
6H.69, 6ol�'69 69�Vl► 44: 69 Vi 64:W� to �64�69 69!fA
�1
IuII
im,
v!
CO �!Ni ' .OItT�cc:
�I�1�� iO IQ
i�,.
0)
�N
to
ICI
'
le-Itolc�
_co
iu) '
Co
cn
7I
IO
��'r'!
I I�Icplto IOjcO�c'Ot
e-
I(q'I IT
i��
�I���'
Ni I
I
Oi
tn;
�Ita
Cl)
co
LL
CIS
ol�.I
IvlrNil ;�'-ItNAI
�
i�I
co tp I
c
�
1U-)
(D
N
I ��;
NI
Q
4)
C
m I C
I
I j
d
d I m I
us I u!! 6rs !
I I
I !
j 64 61,
I
u)
69
ef! eA
I to
ei►
to v► � 69
69 to
rfs
u'!
mlCO
Wi
I
Ico
toot
cplN
'
'
i .
I
col
O
I►�I
IM
co
co
to
ypI—
(ON^
I
IqI
a0
N
fl-I
'"i V'i
L
O0
cn
>
CM
CO
to
I
cn
c0
co
qT
N
I coo
I
t0 ^ I I
C7
C7
j
Cam)
7
cn
Co
N C
c
W
v
H
M
r'
j691d�,691ffl
tA�63
fR
!�
;
iff,,6!l
di
fA
V►
EH;ffi I�I�
' `
M
�
64
6')
f:?
69
I
I
!w !a O;O
LOlO Co
t0 ! O Q)
O tAiV-
01010 CV'
I O I O m to .
�M
O
M
I
O a .0
CO O'O'
I to O to l
'
"!W);Ico
N'M
r-
O
O
O
O
O
10
O
O
O
O
O
O
CD�'
y!
l
'Vito tq
to ICI
10 O P I
O IV I
a
I � C>i : �
to
t'f to !�
! I
O
I C/
CA
M
ti
M
d m.
�..I011
a.
�I�I
014M
IW) V-:�'M)
(G
tD
vl
I I cCI ' O j N
,� M;tO
i -
tD
M
tD � ! O
M; O
i
a-
N
M
p
M
�°
�-
a,
`r) jrii
�IQ
m
i
l
ItA
W�tAfR,{R,Ml,M►•
!w W,fA�{i►.fA
ILO
a-tt► {A;
I
!q
Cj
tA�{AIW
44►
I
i
Y
LLI
j
!
�I
N
cn
rA
C
n
y
�o
m
i
i�
I
W
! (A
IQ
~
j 1
j m
O
Y
CL
m
Icn
I�
I
I
p
Z
i
Y I
O
a
cn
i Cl)L
l o
X
U
I
w
y I
CD
X
W
:m.` Ia
i00 m'', IvmINI
jQl
—
I I -
N
L
'7
y.
OI
t
I7.�
Y�YIy
mlE,
_
�'
I jV'd
o
Z
U
o
0)
W
;c)v�.
IC)I
rn
ImIZ'0
7]Ic!
I IOC
m
to
LO
t9N
UI
'�
aI`'
F-.. IOj
m
'Yix
~
i�j
c,
I a�.2
Z
"o
Ix
m
�I 2
o
v l
y
w
- -
d d
Y
o
a
j Imo
d
Y
_
a
O
y
u
c
a
m 5=
o
a
-,'
r
c
c to co
V
o
f0
I—
a
c
<6
CoeN
W C
C
l0
=L j V
0)I O
>
H
m
lfl cO : y
C I c C)
(C
N
G)
YID-
cfl
•N C.i 0
j t.) to
„C1'
L
N
(D
Q
IM
=1Co
u, C�
C I
•=!a
N
m
x
C C
C,NI�Io
C
o
a
`O
c'
++ r'
cr ci�
o
L
c
o
o
c
C
c
ao
Y,�I
iclo
CL
a
rn
o
c
to
O-°-)!o!a
N
W
LL.
C I� jF-
O'm'H
o=icoi;�
y
W
=
y'.m m'm lMo
m
U
� � = I c
c
O
Z
m
U
a
o
i
Q
wZ
I
z
Q
oI a) cc !:ZIo
o
I
I
LU
a.
I
w
I
I
I
W
IX
X
W
J
INi HIV
a
Icn
N
M
tf
ccf
O
n
CO
Cf
V-
�
��
V-�
N.
N.
N
N
N
N. N N
cn
e9
tN9
gn
cq
J
X
0
U
0
a
U
C
a
U
C
cc
c
tr.
-J
O
O
t0
a
co
v
66
C
a)
N_
N
a
a)
a`
.2
0,
4) Q
E •6—
CD
co Z
to 4)
CL
.2 0) a.
■ U-
0
ji
ol >
E,-o
CL. CL
60 4
6% 603 603�
1603,
6 6
.—,Co
— C%41 'r�
'T cn
'T CN qT
0.
CD
100,
00
'a)
�g
IN'
co
cr)
—
m
C
ol 10 cv)
co
m 6 ci
w
47i 04
'T
to
110
ci
co
U.
'a 75
E,
(D 0
09.
40).1
(A., dl view
6%
vsultsvllW3,
CO,
M
cn
w r.-
r�
'M
0)
0
10
0
Go
00
cn
CO
ca
(D
LO
C
cn
ci
ci
w
Cq
Cq
wi
Go
t-i
ci
Go
LU
Z
w
cc
<
IA
4)
iz
:0�
69,
6.).
fa
fo.).
fia.
i'RI
14a:
w
�
409.'
vl
W)o.
W) C.)
o'CD
of
CD
Ct
co
Ot
Ct
CL
ct
Ct at
co
(6 cli iTzic;
C;
co 0
'n
IA
In
co
v
co
V
I
to
co
w
to
to
V� CO
Icn I
a) 1
0!
i
401k, 4^�!
140I
ull 44.144
wlI
401.•40J.
40).
44
44).
44
4A:
48.
40).
411).
o
I
i
i!
i
i
I
Go
a)
m
CL
CL
Ct
0
ai
401#
0
i
y
(D
ntn
I i
L�
.2
0'
of
I
I
CL
<
'a
r
.0
Cq.
U)
m
.0
Cc!
CO
cc
>
t5
0
.2
0
Cl)
CL
0
C
.0
CA
U)
rl-
U-
(n
t5
i
i
E
*k
m
L)
�*
>.
C-L
cL
m
m
.
ca
>
.0
a
=3
M
a.
E
<
A
in
0
LL
a
U
0
m
;;z CL
i
o
E
ji
0
=
cc
-
c
0
—i
w
E
4)
u3
m
LL
E
c
-
(D
4)
-
a.
m
_
0
U)
E
o
CS
C�
E
E 0
.2
.2
r
LU
=co
X
Q
:3
c
U)
'a
4)
4)
0
1-
0-
'0
cn
0
C0
0
F-
0
0
L.
cc
ICL
-0
<
0
Cn
LL
0-
w
LMI
(n 2
0
IM
4)
CD
cn
(n
I--
i
ICo
IC4
F,
Ie
1.0
Im,
C*
VI
I'D
lr�
cq
I co
4q
1 0,
m
1 0
C4
IV
le
q*
P-mil-al-ol—ImP
V
to
0
w
to
.11,014-1col-mlo
w
to
w
w
Inim
-j
0
GO
C)m a) CD
u
C'ED .6
(a 0) 0)
CD T
0) a.
m �:
LL
0
U)
I
N
0
E
VI
0 (n
0
10
w, fin. 61% 61). 6.). 64, 613, 6411. W. toil fA
60p, 649, V31 V3.
U')
C.)
co
U)
I_-
C14 •
Clt
co
0
to
LO
LL
C 7
ttt
o
2
ts
'o
0
CL
-0
co
61-11 41% 401J. 4101, 40). vil 40 wil
CL
I
60j�
1
643, 40).
fol).
V). 60). 6%
61*
64%
44 1"�
Go).
1w
.2
m
CO
03
(D
LO
.
j .
, ,t
.
. .
.
.
.
..
C)
Go
U-)
IT
C-4
co
04
co
C14
Ct
"i
Vi
co
ccn
*2
�o
co
Go
CD
co
uli
LO
LU
vm
m
IA
0
C))
14a
60,
6vt
61).
403�
164). 1
jo).
60p
611,
619�
16s
0 CDP
0
0
1 P...
CIO
Co 0
0
to
0 W)
Qf
Q 0
C, Q.
CAV-
I,-
cp
CIA
CO'
C4!
CD 40
Q 0
CD
0
00140
cc)
Q cc
C; 461
CM
C;
in
VZ
co
Ivx
v
Oi I
m
W;
W;
(s
C; C;
co
CD
EL
IM
00
�r-
C4
Ct
CD
0
ILL
V
4&
Vk 4444
vlj�!
40).
44
441-'401-:44!
401).
401).;
411).
QW! 400-1441-
i'o
40). 40V
40)
411,
40)- 40
Ili
co
C4
c
Cq
cn I
i
Cr
CAI
c
-6 .'s
cm
Inl
LL
L')
0
LO
CIO
LO
E
OIL
co
Cl)
0
0
-6'Cn
LO,
0
0
CT
X
cc
tq
CO
N
V
,
t5
4) (o
'a
U3,
11
co
60,31,
11
0
0
c!
(D
>
(D I
>
0
Lo
603,
6cj�
c
0
u
U)
C-4
LO
CM
C%
0
2
CL
L.
(D
11
Lf)
U) C4
CN!
w c
64
U)E
COCLI
4)
m
CT
tr)
N
X
a 4)
0 tm
-
x
cc
x
ri
Jd
0
>
0
'o
—
X co
— I —
r
-
�o
C'4
Cf)
LC)
r-
-@
a.
—
a)
U)
CD
'a
CL
!E
0,
LO
C14
x
Lo
N
C)
N C'i
-i
co
0
%0�
LO
td
cn
CID
a).
u
cc
YI
>
04
W) I—_
C'J
w
ml
CL
a
Q
-0
m
Ld
04
4)
m
.2
4)
CD
CL)•
co
Q)
CL
1E,
CD,
Ul)
:'a
U)
C4 q)
x
ca
r
'9
CD
c
0CI
(D
CL)
E
M—
0
CIQI
m
c
CL
C14
Co
ui
M
LM
IM
ts
4)
c4
u)
w cc
(01
E
*k
J)
m
E
CL
o
0 0
00
0 o
ft
cr
CV
0
o
o
0
I?
70
0)
m
CO
y
�o
CIO
C.)
0
CL
7�
co
LL
0
-)
x LD
W LL
cts
LL
c) r
*k
m
a3
CL
(L)
a
0
cc
Ia.
4)
-)d
<
1
0
0
LM
0)
o
U)
4) 13
co, L) 0
a.
"a
E
CL
r-
0
4)
0
0
W
u
0
0
4)
cc
4)
101)
IL
0
-al 4)
M
0
a
amiCD
z
m
(n
-i a.
< H3
2:
-1
e
011)
00
LL X
r;
W-
LL
LL'm
B
'2
0
E
co
C
4);
.0
L)
I"
H
1,*
1.0
1 woocawow
1,4."
I'v
in
I—
Ico
It-
1,0
,,
Ia,
to
lo
r�
I
I'D
r-
I,-
Fl.
I co
P.
I-.
I -M
w
I o
a
I —
0
I "
I C,
w
v
w
U,
I w
'D
I w
P..
w
76-3
co
C
m
C
-j
v
5
0
cm
cc
a.
co
v
Coao
Q
CN
CID
a
A
O
E- co
0
C',
E
co
ct,
le a) a.
ILL
0
U)
a
Ei-a
ca-
I o If
i69 68,613
6,
643
69
6F),
W
—.00
CO lo
04
C14 CO!
!COI
0101
I,-: (D
1
1
m
LO
I
Ln
...
.
.
.
.
.
.
.
.
OI
r-
0)
in CO I
C1 to
ts in>�
IT
V
IT —
CO
IT. N
C6,
LO
C)
U.
C
1
.2
,
IN
01 01
al
1CL VD.,eA
� vo, 160. 160).
4e. Vl,,fA
w
64J.,
403.,69,
eA
69
Go), 69
69)"
41% Ulk 109
409 169
49
68'
6,11.
69
69
164:31.
&1. 169
Mica
I
CO
P_
co
(D
rl-Qfcn
o
.
.
.
.
.
MI
p-
Cj
C3 �
111
-
CA
pli
(q
a
0 c)
>.
(m
C*4
pf-- -
00
1W
C14
co
M
eq
t o
c
!A2
ILL
ts
0.
fio).
6,% 14
W9,
1
i
0).
611).
649,
6ft
64%
W3,
W-34.
fiol� ,613.1
164),
4 b1%
V.
6193,
49k
6e*
V).
6910,
61%
60.
40
V),
6.).
CO,
V)!
IV
f-
0
t-
0000.0
0
42
0
W)
0 CD: CD C3
0I0
0
010
CD
1
0
qq
40 i
C4
04
0
C4
00
I
0
P—
W)io;u2IW)
C4 o t C,4. C4
0
W)
0
o
0
000
0
0
a
W)
W
P�
P�
M
co I
CD
a;
W-:;
vi
t6
Of
Wf.
C-f 10;
a;
CO,
0;
06!
Wf
ci
C61
!
. -. -
a; 1 ce! CD cn
I
-
C-4
-
IV
-1
v
W;
&6
f
c;l
i-c
W
MIDI
to
r�
IV
C4
IV
01
V-
V-
oo
C4
W I•
In,
, in V- W-
a
to
to
cn
W
v
to
0
IN
CIS
0 o
iQ.,
U-
i
i
!4N
I
o.
00,
14ok
49
40 *11").
69.69
49
44-31
40!
64!
49
41111, i
69
49
44
69
49
401).�40111.,�49140).:4..►149
-01.
V
4
401,14m.
I
II
II
C
z
CID
io)
C
cc
72
(D I
<
Cm
M
0
LU
9.
E
E
(D
U)
CO
(D
(D M
(A
0
EZ
cn 0
0
z
<
CL
—
—
I
.0
a
(a
cn
Io
C14
M
.5
C,
(D
Z
I
uj
cc
X)
U)
(D
,
.0)
r
4)
(m
M
C
uj
C
CO
co;,IN
a)
'2
R
=
=
'D
m:
'10
0
-j
a.
CO
(D •0
CO
CM
3:
ad
tm,-
=
.0
o
m
M
0
cn,
0
8)1—
0
LD
co
a
OIL
L)
0
cn
0
0
0
0
C:)
Lo
0
cn
(D
E
0
.4Z
b
0
CIO
(D
4,
to
LL
u
6pp
0
a).
0
A
4)
(n 0
:3
>,
'T
=
01
-0
M
-0
�m
r-
0
Lu
0
m
r
-
E
E
(a
G
c
c,4
649.
is
.0)
0
0
-a
a
U.
0
IN
C
.2,13
LL
c
OOCLM
0
a
a
4)
0
(n
M
Mr.
w
-
IW
0c)
0•=0
M
0
r
CO
4)
.
0;
S2
0 C
CM
Co
E
M
(m
cm
0
4)
M
(D
a.
2
0)
1
c
C
0
0
FL
c
0
ca
CA
M
2
CL
c
2
c
0
Z
0-
co
c
Cl-
0
c
-S
0
0
z
1(n
(L
M
0
0
CO
(D
U)
to
A
M
I
COm lu-)
A
An
COM
cm
sm
0
0
a.
ul
LU
Lu wl
u)
u
a.
LL
I cn
LL
cL
a.
(T
0
Q.
—�LL
u-
Q-
U
0
-a
LU x
ID
0
75
16
0
1
16
_j
10
Ix
W
0
z
:3
m
fn
co0
I
1cn
I
FN
F,
Foff
1co
CIO
CID
o
m
CD
a,
0,
a',
m
im,
1,0
1",
100,C,
I= I
IT
I
y41\
7Q-y
-j
v
0
It
ri
CITY Of SOUTHLAKE
HISTORICAL SALES TAX REVENUES
collected budget belene�
's9;Ltt OWesa percent
52097.561 $617.439 22-74%
FISCAL
YEAR
93/94
% Inc
-Dec
FISCAL
YEAR
94M
% Inc
-Dec
FISCAL
YEAR
95M
% Inc
-Dec
FISCAL
YEAR
96-97
% Inc
-Dec
FISCAL
YEAR
97-98
% Inc
Dee
cow
1111
$99.408
95.1%
S89,951
-9.5%
$128,689
43.1%
$161.892
25.8%
S237,164
46.5%
IN
Alnbw
50,623
20.2%
52,099
2.9%
111.917
114.8%
135,367
21.0%
193.664
43.1%
er
70,155
107.3%
67.243
-4.2%
103,975
54.6%
115,084
10.7%
163,871
42.4%
%
fb
106,541
57.3%
95,687
-10.2%
140,362
46.7%
198,873
41.7%
256.437
34.0%
ebniary
57.339
47.0%
68.015
17.8%
95,269
40.1%
125,871
31.9%
168.914
34.4%
1 f
59.378
34.4%
56,600
-4.7%
103.163
823%
104,733
1.5%
160,147
52-9%
pril
87,438
27.3%
88.212
0.9%
137.030
55.3%
182,384
33.1%
215,299
18.0%
58,291
5.7%
$1,109
39.1%
109,371
34.8%
152,577
39.5%
217,760
427%
'first month of 112
cent sales tax
59,577
14.5%
33,253
39.7%
112,317
34.9%
171,813
53.0%
200.233
16.5%
94,157
16.9%
135.187
43.6%
179.803
33.0%
223,854
24.5%
274,072
22-4%
It
58,980
22.1%
109,584
85.8%
132,367
20.8%
184,851
39.7%
0
-100.0%
eptember
75,228
38.3%
106,563
41.7%
122,445
14.91/6
173,917
42.0%
Q
-100.0%
L
S877 615
37.8%
S1 033 502
17 8%
$1 476 708
42.9%
$1 931 017
30.8%
S2,097,561
33.4%
SOUTHLAKE PARKS DEVELOPMENT CORPORATION
1997-98 collected budget balance
4adoet to date balance I2ercent
t3j7_50q S1.048.782 $308,718 22,74%
1 TH
FISCAL
YEAR
93194
% Inc
-Dec
FISCAL
YEAR
94/95
% Inc
-Dec
FISCAL
YEAR
95M
% Inc
-Dec
FISCAL
YEAR
96-97
% Inc
-Dec
FISCAL
YEAR
97-98
% Inc
-Dec
?dober
SO
n/a
S44,975
n/a
$64.344
43.1%
$80,946
25.8%
$118,582
46.5%
io&nber
0
We
26,049
n/a
55.958
114.8%
67.684
21.0%
96,632
43.1%
ber
0
n/a
33,622
We
51.987
54.6%
57,542
10.7%
81.935
42.4%
amary
0
n/a
47,843
n/a
70,181
46.7%
99,437
41.7%
133,219
34.0%
lary
0
n/a
34,007
n/a
47,635
40.1%
62,836
31.9%
84,457
34.4%
larch
0
n/a
28,300
n/a
51,581
82.3%
52,366
1.5%
80,074
52.9%
0
n/a
44,106
n/a
68,515
55.3%
91.192
33.1%
107,650
18.0%
lay
29,145
n/a
40,554
39.1%
54,686
34.8%
76,289
39.5%
108.680
42.7%
u
29,788
n/a
41.627
39.7%
56,159
34.9%
85,906
53.0%
100,117
16.5%
u
47,079
n/a
67,593
43.6%
89,901
33.0%
111,927
24.5%
137,036
22.4%
s►
29,490
n/a
54,792
85.8%
66,184
20.8%
92,426
39.7%
0
-100.0%
i
37,614
n/a
53.282
41.7%
61,223
14.9%
86,958
42.0%
0
-100.0%
OT
$173 116
n/a
S518 751
I 198.S%i
$738 354
1 42.9%
$965 508
1 30.8%
$1 048 782
33.4%
8/1319e SLSTX9e.XLS
70 -,5- -
CITY OF SOUTH AKE
Sales Taos Anegrsis
FY1997-98
Actud
1�3Z
Budget
i997-98
Aceaal
]�L-98
Estimated (budgW-sK)
1997-98
%
�
161,892
211.176
237,164
237.164
25,968
1231%
135.367
180.672
193,664
193,664
12.992
7.19%
)Member
115.064
157.347
163.371
163.371
6,524
4.15%
198,873
253.704
266.437
266.437
12.733
SAM
125,871
169,522
168,914
188,914
(608)
-0.38%
AarM
104.733
145,443
160,147
16Q 147
14,704
10.11%
April
182,364
234.742
215,299
215.299
(19.443)
4.28%
15ZS77
200,464
217,760
217,760
17.296
8.63%
1
171,813
22Z,585
200,233
200.233
(2Z,352)
-10.04%
223.854
26Z,432
274.072
274.072
(8,360)
-296%
>ugust
184,851
333,186
0
333,186
0
0.00%
bar
173,917
Q
323.729
Q
0.00%
1.931,016
2.715.000
2,097,561
2,754,476
39.478
1.45%
40.80%
42.64%
SoutNl"Parks
OeveMpawint
Corporation
112 Cant salsa tax
Actual
Budget
Actual
Estunated (budget-
a)
%
1996-97
1997-98
9a
1997-98
Q
3ctober
80,946
105,588
118,582
118,582
12,994
12.31%
87.684
90.336
96,332
96,832
6,496
7.19%
er
F
57,542
78,673
81,935
$1,935
3.262
4.15%
99.437
126.852
133,219
133.219
6.367
5.02%
'ebruary
62.836
84,761
84.457
$4,457
(304)
-0.36%
52,367
72,721
80,074
80,074
7,352
10.11%
>
91,192
117.371
107,650
107.650
(9,721)
-8.28%
76,289
100.232
108,880
108,980
8.648
8.83%
85,907
111.292
100,117
100.117
(11.176)
-10.04%
'uly,00,
111,927
141.216
137,036
137,036
(4,180)
-296%
92,426
166.593
0
166,593
0
0.00%
•-Bess+/
86,959
16IM4
Q
161.664
Q
0.00%
965,508
1.357.500
1,048,781
1,377,238
19, 738
1.45 %
40.60%
42.64%
8M3W SLSTX96.XLS
L 4w
o_
A
A
W
N
O
(O
OD V
O)
N
A
W N
-+
O
tD CO
V
W
(n
A
W
N
O
�
j
l
i t
mI �
x l m'
m
j
�Z
i
aim!
ml
l
m
D
Ig
i>1z)
Iz,
z
n�
j
Ic�lp
C
o
r
v
DIOIOjrlc'Clcnloo
i
CD a)
C
c
IC;
-� m
CI N' i-IIm
o-i
O
m
m
N
j
C
I3
a
y
-0'�'O 7i7j3!O
'olo
O n
n'
y
=
Z1 •� IO
'
OIL
O
C
j l
is
(DIN Cr
Cr CD
m
ml lm
m
m
o
Wim
0 m
0�°l
x�
0
G)
o•
2.ml
c
3i�I�.d
W(D
>
�C'c
>
m0
m
!
.
N
0
1
m mlp,n
l�
7O
y
pj
!
r.
(D
nd
G.
- 0=rZT ;
O
0vy
j
o
CD
a
n
3
m
O
1
N
-'?
D
n
o
A m�alalv`, c
p l �7 I (D
a z
co
"
�y m
�*
n
(AI
�a`o
11
Cl)
cD
I�
r
71� �I�I2S CD
0
�
�A) �0
yl
CA N
�
i c o l
:3 0a 0
fD
CD
m CD
fu CD a
m
�
I
°°
x v, l
I
'°'viola° �i
1
I
'
I
pl I
.
!
W
la IQ
M
!
51
It
I
i fA
1
(A
ffi
to (AI (Aj VJ (A (A I (A
II
i i I
IW I fA
II
fA
I
I I (A ! iAi
,ill
l
(A
fe
V)
EA
(A
fA
I
-n I
1
1
!
!
WO (o
:7
O
(A
-+
to a (D
0)
AW
0)
N (D
-+
N
A
(D I (D V
W
O W (D
00 I00
V
O
cn
O
A
IO0
W
0)
O W' N
01 Cn
0
01
00
O
N O)
j W
00
0
O
0
N
N
O
O
(T
0
I
(n
IfA
fA
(A
t
fA CO fAI(A'(AI(AI(A
(A fA
fA
fA i(A
fAIEA
fA
fA
iA
iA
I
I
i
I I I I
I
I i
-nI 1
�I
WI (n
ACD
O
I
W A
j
(W
W 0
(n
(n
N
N
coOo
CA
O
0 (n
O' 01
O
O
(D W
A W
O
0
O
0
(n
0
V
(n
O
OD
(A
I (D CA
O
0) 0
000
CD
O
I O;O
O
V N
O
O
O
O
N
�i
O
O!O
0
(n .0000
0(n
I
I
I
fAlI
fA
*A
(AICOI10i(A'(A;(A 10
(A fA
(A
(A (A,
fA
(A
fA
(A
fA
(A
�I
Il
m
11
j
OD N
(n
N
-+
W
(00
m
iN V
O
O
O
V
O
.
. .
.
(n (n
00
O
(n
fA
fA
(A
(A fAIfA fA !,W fA (A
fA fA
fA
I fA (A
fA
fA
fA
fA
fA
fA
-n
I
I
I i
Oo Oo
A
W
N
V 100
A
(n
OD
m
O OD
O
O
Uvi
W
0
j
o1
I
N
O
O
O
N
!
, , .
IN
(n (n
OO
00
fA
EA
to
fA fA 'w 691 (A (AfAinj4A
(A
I
i(Al I(A
(A
(A
(A
fA
fA
fA
(D (D
OD
m
N
w w
Ln
o
j(Ni,
la'
I
C
000
N N
O
OCA
O
N
N
Lin
0
th
fA
(A
fA
to fA *Al(AjfA (Ai(A
fA (A
fA
(AI (A'fA
fA
fA
fA
fALn
t'A
j
2
(D t0
0
0
O
CD
O
IQ (" cNi,lolo
olcNi�
"�
U)
O
c
N
0 m
-n �p
C 4 SU Uf
(O 'O 0
CO o
m m
m � o
o('a
OW (D
W a
N O
O
d
O
N
N
m
a
00
L-
G1
A
0)
W
0)
N"
N
Of
O
N
tD
N
N
N
V
N
N
N
N
N
A
N
W
N
N
N N
Cl
A
fD
A
N
A
V
A
Ol
A
N
AA
A
A
W
A
N
A
-►
A
O
W
t0
W
N
W
V
W
O1
W
N
N A
W N
c
cr
l 0 1 c l
,
c l Vl1
c
�Q! I
3
�o;l
N
Q
•O
m
� I
..j cr
'ol
QI IAi
(
o�
C:
Iv
o 0)I
I�j
H10
—
N
�I
O
`'
�?�
�
o
n
0
�''
lD
O_I
O_'
�!alcxi�
O
l
a
j� a:�lv
0.1 --�,
col ml
..
j
I(f) M'I
I� O A
cD l
nlm
fD I < oo
3 cD
7
a
0
o
o
a
m
�
c
�•
3
c0i
vCD
_'
j�l�l..
l
3
o
crCA
-+
CD
CD
cu••
m'
Cu
1 1
C
= 3 1 0
0
y
N
D
•-'
(n
(D
j
i
7
'0 1 1
a
3
�
'O
o
.5.w
v
,�
N �I�
@1
I
�. O
i�jc�NiDl�l
v �lol
l
3
<
.�
-,
4)
a
C
r-
O
1 —. n'I
01
� cn
y O
0 m ,'a I,< , 2
O I O
O
7
T.
—
R
N
N
N
r
tD
n
�tAlj
j'OI
17
i0
fp' ml�
.n-. f)I< NIO
0IfD1<
cn.
O
O
Z
7C
y
jcr
O.—
a
0 CL
D
2
y
w .
c
N
co
!
O I
N_
p
ID
Z
0
j
jOj l
1 vlNlfA
O
5
3�
rD
I
j
lal00(A
1100omI
..
o
co
o
III
o1 JI�1
Icn IN�Q
'0
�I
00
Qco
l
vl
D
3
v
co
I
1 1 1 1
I I I
I I 111 I
co
1
II I
Iji!I�Ili�l
l01
I
II
I
I
I
�+
to
to
d+
to
(A; to i to 1
to to l
to to to < to
I
to
I
to
to
(A
(A
IIII
l
-n1
a
1(1
O
W
�1
N
N
00
N
N N
to Ln j
N N
N I
W N
D)
-+
tD
tD
O
--
a
cD
co
tD
co
O
O
O
O
ow
O
co
A 14
O O
00 j
00
N I 0—
N A o
A
00
00
0
0
i
0
0
0
O
O
O 1 l O
O C.v
Oo I . 0
0
0
,
0
to
to
EA
to
to
to
i I <A I EA EA
I
1
Efl to
to fn l to I (A' vi
to
to
to
69
to
l
1 I
°
O
O
A Ui tA.
O O
o o
N
o
N
o
co
6
0
0
0I Io1
0 0
0
0
co
0
i I
,
of 101
j
1010 ,
, I
0
0
to
10
to
to
EA
t»
tAI(AI(Al
I
to 61%
to 691+A toltA
to
to
to
to
to
m
II
I
oo I
co
m
I
0 o I I
o
0 o,
o
to
to
to
to
to
to
IIW IAitn
I
to to
to (A (A
to
to
to
tAI
i
I1
I
�
I
N
I
II
0 O
Oi
O
-n
oo�I
0 0
o
1
I
b9
tf►
iA
to I
A
to
j w to !to)
to to
to (A' EA to (A
I
to
to
to
to
to
i
I
{
1
0 o
I
N
o
C)o
0
N
I
0 O
I
to
to
to
to
to
to
w to V)
l
to to I
I
(A to to Eli � to
to
to
fA
to
to
I
I
I
I
O O
NI
00
010l
.I
w1,,
l
cn
0
c
5
d
n m
-< '2O N
_. 1
t� D) N
t0 0 0
00 <
n
ON
o W
W n
n
0
0
v
0
w
w
co
W
(b
W
co co
V M
co
W
co
A W
N
00
O
V
W CO
V
O
N
V
A
W
N
-+
V
O
W
M
V
G1
N
(n A w
N J
C
I C
iciqm
I
A
w
W
g
o
I U
,p, I0I
I
I
I!
�m
v
a
3
CD
S
D
d
I
; '�i wl
I
I
1
pa
�
of
I
W
2l
-n;
�� o
Tiw
o
G)
0
-I
rioo
-I'mco
D
-Ir
cn
aD
Z
4)
m
3
(D
7
�la'oi�
wim
7 �1 ?
>
�'IN.
>
'i>I(D
CL
(Dl0,
7r:�
�;�_
'c
0
p
(D
a
-0
a
-0
(n
w
(D
CLjfD�ir,
°' ja,l—
N'�
T XI, -;m
M
N
o
7
nl�l
?.
ur
o
p
�Ip
�'NI(D
DI�jN
X
3
wlp
m
t°
w<
0
w
x
S
m
w
i
N
Im
?
m'
C. (D D'. I CE)
0
c)
0
j
w
l 0.
N
la
i N
� ��
�Iw
> (p
4t
I�
O
a
m
O
w
(0
-
3�
1
-v
�.
C.
(0
I
is LA a i ! n'
pj m
�
7
I q
O
�
�•
C I
IL I N
7c 1 (D
�*
i
�
1'
� O
w
co
�
o
'O
3
(D
4k
j
((A
I
1
j
_S
N
0
j7 3I I(D
Ip
»
�wl^�.�N,ImIS..Iv
GA1
X
7
._�
N
90
1 0 a w 7
I m
N
7
I
cp cD I(0
. A
=
fD
N
A
4A
7 Ids
(A
w
((D
I7Iw
.�. �'
S C
rnla
C
.y..
(j
a
O
cn
w
�m
w
<I i�
'
CL
co Ln`
N
N
Ln
3
(�IDlml
a,
i�'31 Im
I
0
I
?
LIM
W'�1D
v
rn
0
to
o
-�
�.
��
I
m -I
O
O O I
p
x
IV
W
NI
a yl i7
I w
i
pl
I
(. x
xim
a
N
jv
�m
11
3
I
N I
ti ice ' '
1
U)
S
0
69 i � 1�
W I ' '
A
7
K) o
(n t o
w
to
(n
(A
0
N
1Ch
0 101 <
�.I
TWIN
111:
a
fA
-4
�
�K
i(D IaIOi69
�I al (�
m
I�lo
N'n
10
a
A
-
O
LIM
w
o
�
I
Wm
`%.
co
00
�0
w°°1?
ci
0.0
�
(D
a O'
(
N
m
7
I0
cr
C
mc
7
0
co,
IQI
(
�!
j lal
E!i
to
69
6i
la
6i 69Im fA
fA
fA
fA
6i
fA
*A;
fAI fAI
(A EA
fA
69
bA
69
fA
69
co
>
T
!
I-4
a
o
CL
o
(D
(�
to
cn
Ln
o
rn
cn
Ln
(o
a
(D
co
coo
w
j
J
I
�cD
0)A
rn
fA
fA
69
fA
EA EA I 1 (A
fA
W
69
fA
I fA
W
W fA
fA 69
I
fA
W
W
W
fA
69
T
D)
(n
OAo
(ND
I N
V I
(D
co
0
o
v,
w1 I Io
of0
0
cD
00
0
0 Ln
(Ln00
0
0
0
o to
.
.
.
0
0
0
fA
fA
69
fA
i
fA <A1 69
fA
fA
fA
6A
fA
fA
EA 6A
fA fA
69
6i
EA
6A
69
0)
CD
m
I
0
�
6A
69
fA
fA
69 fA I I fA
I
6A
6A
fA
69
fA
fA
fA fA
fA fA
69
4A
fA
69
to
fA
I I
1
j
ri
O
n
IjI
o
I
I
fA
fA
fA
fAIfA
EA iCO
*A
CA
fA
fA
61,IAI61
IA
I
fA EA
EA
fA
fA
fA
fA
fA
N
j
C?
CO
fA
69
fA
I fA' W I fA
16A
fA
fA
fA
II
I fA
69
fA W
I
lW I W I
fA
169
fA
to
69
69
C)
N
I
N
I
00�
_
N
I
I
i
O
0
c
S
w
n m
-n N
1
tD N y
(D 'U 0
O O <
n m
o
-< C
O W 7
W a
m 0
0
v
0
a,
0
ffs
v
tD
tD
OD
N
Cn
N
r
J
N
J �►
N N
W N
J
N
J
N
O
•.a
w
.
w
.
V01toA
.
.�
.
.J
.
W
�►
.a
N"
J ...►
. �
Ow
�►
0
�► J
0 0
co V
�► J
0 0
W fn
...�
0
A
J
0
W
J
0
N"
...a
0
J
0
OOv
fD
f0
fD
f0
O
tD
N
f0
A
t0
W
:rEFE"
IOIc
I
(
I00
Q�
I
I
Wi
(
cr
I
I
I
I
C-
D
o°
0,
X�OI
vj nlvlr
r-
cnlD
pI
211j T1� ��
N
p
l _
-In
�'vi n'-„N
-n
-p
m
m
yl
j
M,
Z 0)
O U)
o
-0 -0
�Ico
»
7
N
3
D
S
d
`�
tniin �'�Idln°i
=I� �,�Gi�I�tWio
j' 7 I -. O
7r
.
°'iEldln�
<:ICI�'�
v, v''�
St�'O
tL] : o
m
C7fi
n)
p
�.
7.
N
��
aldl
tD 17
-1, c<
1 T
7
t0
tD
1
^�
I N
t0t0 n n
7 0
l
y
tD
I Q°
O
17
�
N
I_
7
n -. f1 , n
O tD 7.
tD
l 0
O
7
7C
C_ I j
� �In
O
l N
O
N
(n
O
<p
?
m
N
I�
1 'v 0 F)" c O
10 0
j O_
S
W
I �7
m m
I c p (lip
-n 7-nW
OImo;
EA
iO
L.
FA
tD
(D
7
7
O
p
m
?.
7
tt]
S
j
ml <
v�
7la
a
In
fA
m
tp
"7
i� al-'
a' tU tD
I�jc"lyl�
011
•I
�I�
(D
m
a
fD I n
°'
N1
co
co
A
ci
o
t0
to
CO
m
O)
�'
tD
�
1
cn
O
O
-I
i mlo�
N
to
_
C)
o,I
-
.0
a
Im
U'joly, mite
�,o !0�tnl
"Co
V
m
0
m
m
I�
C
O
a
f)I
�•'.
o
0 0
I �ItplSlo
�•I�
7
I d
C
C OIL i� O�
o l�iOlfOi=
0
o
m
rn
O
0
0
NI
tnl
S ='Ic'0
a
2
I�
pIc SlM tp
l
l^
1�
a
(D
N
�
7
y
<D
0
p
7
7
I
I I
I a to Ito Cyd
I p
Q tp a i Z
C l
a
CD
(A
--`
p�
a
fOD l ItO
ems►
I
CD
t1 -'
N
a
y
Cn
to
N
f
.►
a�ic
O,
I
I
I
,.l 7 M
m
V
tj
CB
o
V
fW
N
7
o
I
17`"IX
mlC)
d
4
Scim
S
CL
I
W
Imcu
14 ID
N
I
,
1pt
I�
!=ZitO
I vI�1(D
N
S
I
3
t_
I I
7(93
T
O
d
00
a
N
7
o
fA
I
00
I
0
W
I
''IfAIfA fA
(A
(A
fA
fA
fA
fA
i
EA.(A!fAjfA fA
fA
fA
fA
fA
I i
I
(A4A,(A 69 fA
00
(A
I
fA
69
fA
fA
fA
iA
-n
I
1
°°
Da
c
o
-W IOw I
CD 0)
Cn
�I
l l�
tDiw
I 1
n
rn
rn
o
o
CD
aV
tD
OD
W, O
aDO
OO
OO
0
0
N
w
tD
O
O
N. I0V
Cn O
O0
Cn
0
tD
V
0
CD
A.
V
W
W
W
j
I1
(AIW 0
fA
fA
W
fA
fA
(A
'AlfAlfAlfAlfA
<Al"
CA
fA
EAIW W fAIW
fA
fA
fA
fA
0
fA
fA
-nco
I
N I
I I
I-
tD
00
0
cii 1 00 I
ao
A
Cn
I
! I -+
tD tD
A
V 1
N
w
OD
Cn
(D 1
0 1 tD tD
WIC
tn' O
IO10
CA
O
01.
iN; IN
Cn I I cn
0 O
Cn
O
O
O
O
010
O
O
IO N NI
O on w 1
i0 010I.
.
.
c0
(A *A fA
I
(A
fA
fA
to
fA
EA'fA!EA
fAi(A fA
I
4Al6q
4A
fAI(A
169*A fA *A
fA
fA
fA
fA
fA
fA
fA
AI Ln
p
?N_
a
I
ICn
c
m
V v
Cn (n I
000
Cn 0
I I
6
0
O 0 1
fA fA 69
4A
Efl
fA
EA
000
fA
fA
OIO
W fA (AAA 69
1.0!4A110
fA
EAIfA fA fA fA
fA
fA
fA
fA
fA
EA
fA
N
O
CD
01
I
I
0 . .
.
.
.
.
.
.
.
.
WWW
wfAfA69fAfAIfAfA4AiW,W
fAIWW
iA69fAEA(AIWW
fAIW
Qf
fAfAfA
T
o I
l
I
O
I
,g
W fA fA
fA
fA
4A
fA
fA
I
EA
.
69 (Ai(A,(A (A
fA
fA
fA
fA
N fAIfAIfAi(AI10
(A
4A
W
4A
(ft
ift
0,
l
O
I
x
IOC
N
lol,
1
j
cn
O
m
n m
-< U N
co N t-1
v
OD O m
-n A m
O to 'O
O W
w a
O
'D
O
m
O
7
n
k
n
H
SOUTHLAKE PARK. DEVELOPMENT CORPORATION
Capital Projects Status Report
August 12, 1998
Land Acquisition - $1,461,580 (Budget)
n�
O«•tu3. A ouager amenament was passed at the May SPDC meeting for an
additional $312,142 for the cost of the Brunson property.
Phase II construction - $290399268 (Budget)
uc3ign - rnase ii Contract Began: June 17,1997
Estimated Completion of Design: September 1997
Consultant: MESA Design Group
Status: SPDC awarded bid package #1 to Pittman Construction for $590,646.
Change Order #1 (drainage reduction) was approved in July to deduct $5,127. Change
Order #2 (concrete cost) was approved in July to add $12, 000. Note that previously
approved funds for excavating and hauling fill from Bob Jones Park will not be
necessary.
Bid Package #2 (courts) and #2a (lighting) were opened August 10, 1998. Tabulation of
bids will be presented at the SPDC August meeting.
Bid Package #3 will be ready to advertise for bid upon SPDC approval of the interior
material palette to be presented at the August SPDC meeting. Award of bid will be
requested from SPDC at the September meeting.
Adventure Alley Fence Extension - $5,000 (Budget)
Status: Southlake Playgrounds, Inc. is submitting plans for pavilion review. The
location for the fence extension will be determined with these future improvements.
Grass Sod Field 2 - $14,000 (Budget)
Status: Staffhas evaluated the existing condition of Field No. 2 and determined
that the problems associated with this field can be addressed with additional aerating
and top -dressing. The field will not be re -sodded and the amount budgeted will return to
reserve funds.
Entrance Road Repair - $5,000 (Budget)
Status:
Page 1
0
Ballfield Fence (Fields 4, 5) - $16,805 (Budget) Completed 3113198
status: Lompieted by American National Fence for $15,481.50.
Softball Field 3 Lights - $409000 (Budget)
ataius: [ nts improvement was re -bid with Bicentennial Park Phase II Bid
Package 2a. Bid opening was August 10, 1998. Tabulation of bids will be presented at
the SPDC August meeting.
Land Acquisition - $1,621,600 (Budget)
status: Progressing well through the City Manager's Office. An updated map of
Bob Jones Park lot acquisition has been included in the packet.
Phase I with TPWD Grant - $1,568,735 (Budget)
vesign - Phase 1 Contract Began: March 18,1997
Consultant: Cheatham and Associates Completed: June 1997
Contractor: James Arnold Construction Began: August 29,1997
Completion of Construction (Phase 1):
Status: James Arnold Construction has substantially completed the Phase I
contract. A change order was approved by SPDC to address the perimeter slope of the
pond and practice ballfield improvements. Revisions to the perimeter slope of the pond
have been addressed. Practice ballfield improvements are pending approval of the
TPWD contract.
J.L. Bertram Construction is finalizing installation of the parking lots.
Ratliff Iron Works has installed 90% of the east/west fence section. Installation will
resume with completion of the parking lot and final grade. Change Order #1 (gates) was
approved with the Award of Bid. SPDC approved Change Order #2 for additional
fencing along the northeasterly corner of the soccer fields.
SPDC awarded irrigation improvements to 'A New Deal ' Inc. Construction. Installation
may be completed this week Grass sod of soccer fields was awarded by SPDC to
Thomas Bros. Grass. Installation will begin upon securing a source of water.
SPDC approved schematic plans for TPWD grant improvements as presented in April.
Construction documents are being finalized. Authorization to bid will be requested from
SPDC pending approval of the TPWD contract.
Page 2
7�' a
kw
C
Nature Center Planning - $20,000 (Budget)
aLAIUS: A committee has formed to define the scope of the Nature Center for Bob .
Jones Park and plans to meet this month. Park staff will provide program information
to assist in the design and development through the Audubon Society. The Nature Center
Committee toured the site Sept. 8, 1997 with Mrs. Tucker.
Phase II with TPWD Grant - $465,750
aLMUS: j o degtn May I YY9.
Bike and Bike Trail Construction - $48,000 (20% of project costs) (Budget)
Oiallus: Jouthlake, (:olleyville, and NRH entered into an interlocal agreement with
each other to design and construct the trail under one contract with a more cost effective
and efficient approach. MESA Design Group has been contracted as consultants by the
three cities and TxDOT. A kick-off meeting has been scheduled for August 17, 1998.
CISD Parking Lot at Carroll Middle School Gym - $85,980 (Budget Revised 10/97)
Status: Construction has been completed.
Soccer Practice Fields - $6,000 (Budget)
Status: Plans are being prepared for the layout of the irrigation system at St.
Martin's in -the -field. Minor earthwork may also be needed to facilitate drainage.
Softball Field 1 Lights - $45,000 (Budget)
Status: This improvement was re -bid with Bicentennial Park Phase II Bid
Package 2a. Bid opening was August 10, 1998. Tabulation of bids will be presented at
the SPDC August meeting.
Joint -Use Equipment - $5,000 (Budget)
Status: Available as needed.
Page 3
7e-15
E
at
Signage for all Parks - $7,000 (Budget)
oLaLus: Available as needed. Master plan signage was installed on three (3)
neighborhood parks (Royal and Annie Smith, Koalaty and Noble Oaks).
LMaster Planning Noble Oaks
azatus: uesign has been held pending coordination of adjacent improvements
with CISD.
Master Planning Koalaty
Status: A public hearing was held February 5, 1998 with Park Board. The layout
of the Master Plan was approved with the inclusion of relocating the restroom facility,
creating a berm south of the school, providing a natural barrier to Country Walk Estates,
and providing 25 additional parking spaces.
Primary elements include four unlighted ballfields and two practice soccer fields, both
sized for elementary -age use; one larger practice soccer field and adult practice
ballfield. A trail loop is planned which would tie in with the anticipated Continental
Blvd. trail.
Master Planning Royal and Annie Smith
Status: A public hearing was held February 5, 1998 with Park Board. Approval
was tabled. KISD received approved plans through City Council to construct a library
and parking lot this summer. KISD's approved plan has necessitated some redesign of
park plan.
Park staff will continue to make seasonal site improvements throughout the planning
process. Building Inspection has reviewed the house.
Page 4
74f._ �e
,, .. • �:.,, . .. :. -,� ., � , _ewe, ..... �,
Planning for Continental Boulevard Trail (White Chapel to Davis) - $9,000
"cmrp - rnase i Contract Completed: November 25,1997
Consultant: Dunaway Associates, Inc.
Status: Upon acquiring all necessary right-of-way, construction to improve
Continental Blvd can begin. Currently, funding is not available for the estimated
$318.800 needed for trail construction.
Llotal Budget Allocated - $100,000 ($80,359 Remains Unallocated)
Adventure Alley Pavilion by Leadership Southlake - $25,000 (Not Budgeted)
uonsiaer Approval by SPDC: TBA
Approved by Park Board: February 3,1997
Status: Friends of Adventure Alley has taken over fund-raising efforts. Plans
from Leadership Southlake are being submitted to staff for review, with SPDC action on
matching funds scheduled for August.
KSB -Waterscape Project, Bicentennial Park - $12,000 Completed 4/98
Approved by SPDC: May 19,1997 (added $7,000 December 15,1997)
Approved by Park Board: May 12,1997 (added $7,000 December 8,1997)
Status: The $25, 000 project is complete. KSB and staff are continuing to make
adjustments and minor improvements.
LT -ball Field #10 by Southlake Baseball Association - $3,850 Completed 4/S/97
Contractor: American Tennis Court Contractors
Status: Reimbursement check received by SBA for $3,980.50 on Dec. 9, 1997.
Senior Tree Farm - $1,500
Approved by SPDC: January 16, 1998
Approved by Park Board: December 8, 1997
Status: All trees have been planted. The drip irrigation is 100% complete.
Page 5
7e-,5-
[Eubank's House - $11%000 (Budget) Con~
OtAtU3; I-rolect COMPIetea in April 1998for a total cost of approximately $50, 000.
Over $200, 000 in donated goods, services, and professional labor was received
Status: Funds remains in reserve.
Page 6