Loading...
Item 4J Item 4J Page 1 of 3 M E M O R A N D U M (August 20, 2019) To: Shana Yelverton, City Manager From: Rob Cohen, Director of Public Works Subject: Award the contract for the construction of Zena Rucker Road and Offsite Utility Improvements to Joe Funk Construction in an amount not to exceed $2,100,000. Action Requested: Award the contract for the construction of Zena Rucker Road and Offsite Utility Improvements to Joe Funk Construction in an amount not to exceed $2,100,000. Background Information: The Zena Rucker Road Roundabout and Roadway Extension project has been on the City’s Mobility Master Plan and Capital Improvement Plan for a number of years. The project includes roundabout construction at the intersection of Zena Rucker Road and Tower Boulevard, as well as the extension of Zena Rucker Road to the west to complete the roadway and sidewalk gap between Matthews Court and Tower Boulevard. This achieves connectivity on Zena Rucker Road from Byron Nelson Parkway to South Carroll Avenue. The project also includes water, sanitary sewer, and storm drainage utility improvements. Two offsite Capital Improvement Plan utility projects were combined with this project to take advantage of the economies of scale. These offsite improvements include a sanitary sewer main extension to decommission the La Paloma lift station and a neighborhood sewer project to extend sanitary sewer to Lake Drive and Peninsula Drive. Solicitation of bids for this project began on June 9, 2019 and sealed bids were received and opened on June 25, 2019. The 6 bids received for this project are shown in below bid tabulation: BIDDER BID AMOUNT New World Contracting $ 1,793,578.40 Joe Funk Construction $ 1,892,248.17 Western Municipal Construction $ 2,034,784.00 Pavecon $ 2,122,538.91 Jackson Construction $ 2,203,585.00 Tiseo Paving Company $ 2,310,289.90 Item 4J Page 2 of 3 City staff and our design consultant, Teague Nall and Perkins Engineering reviewed and scored the submitted bids based on the best value criteria described in the project manual. The evaluation criteria for this bid are Proposed Contract Price, General Information, Experience, and Vendor’s Past Relationship with the City. Staff received negative feedback on performance and concerns with their ability to deliver a project of this scope from references on the contractor who submitted the low bid. The evaluation of materials and references provided led to the recommendation of Joe Funk Construction for this project. The bid from Joe Funk Construction came in at $1,892,248.17 for anticipated work; staff is requesting authorization for a total of $2,100,000, which includes a 10% contingency, for construction expenses that may arise due to unforeseen field conditions. Financial Considerations: Funding for the Zena Rucker Road and Offsite Utility Improvements project is provided in the General, Stormwater Utility System, Utility, and Sewer Impact Fee Funds from FY 2017-2019 Capital Improvement Program budgets. The agreement is within the project budget. Strategic Link: This item links to the City’s Strategy Map strategic focus areas of Mobility, Infrastructure, and Quality Development. It specifically relates to the City’s Corporate Objectives, C2: Provide Travel Convenience W ithin City & Region, and F2: Invest to Provide & Maintain High Quality Public Assets. The Critical Business Outcome is, CB02: Enhance Mobility Through Aggressive Traffic Management Initiatives and Capital Project Implementation. Citizen Input/ Board Review: None Legal Review: This is the standard construction services contract that has been previously reviewed by the City Attorney. Alternatives: The City Council may approve or deny the contract. Supporting Documents: Attachment A: Bid Tabulation Attachment B: Location Map Item 4J Page 3 of 3 Staff Recommendation: Award the contract for the construction of Zena Rucker Road and Offsite Utility Improvements to Joe Funk Construction in an amount not to exceed $2,100,000. Staff Contact: Rob Cohen, Director of Public Works Kyle D. Hogue, P.E., Deputy Director/City Engineer Brent Anderson, P.E., Civil Engineer BI D T A B U L A T I O N R E P O R T CLIENT: THE CITY OF SOUTHLAKE DESCRIPTION: PAVING & UTILITY IMPROVEMENTS FOR ZENA RUCKER ROAD (Roundabout & Roadway Extension) TN P J O B N O : S L K 1 8 1 7 6 EN G I N E E R ' S E S T I M A T E : $ 1 , 1 6 1 , 0 0 0 BI D D A T E : J U N E 2 5 , 2 0 1 9 BI D T I M E : 3 : 0 0 P M IT E M NO . DE S C R I P T I O N O F I T E M S Q U A N T I T Y U N I T U N I T C O S T T O T A L U N I T C O S T T O T A L U N I T C O S T T O T A L U N I T C O S T T O T A L U N I T C O S T T O T A L U N I T C O S T T O T A L Ta s k A - P a v i n g , D r a i n a g e , W a t e r a n d S a n i t a r y S e w e r I m p r o v e m e n t s f o r Z e n a R u c k e r R o a d ( R ou n d a b o u t & R o a d w ay E x t e n s i o n ) A- 1 Mo b i l i z a t i o n a n d S i t e P r e p a r a t i o n 1 L S $ 6 0 , 5 7 2 . 0 0 $ 6 0 , 5 7 2 . 0 0 $ 7 8 , 3 2 5 . 00 $ 7 8 , 3 2 5 . 0 0 $ 7 5 , 0 0 0 . 0 0 $ 7 5 , 0 0 0 . 0 0 $1 3 4 , 2 6 8 . 0 0 $ 1 3 4 , 2 6 8 . 0 0 $ 1 3 2 , 0 0 0 . 0 0 $132,000.00 $169,250.00 $169,250 .00 A- 2 Un c l a s s i f i e d S t r e e t E x c a v a t i o n 1, 2 7 3 C Y $ 2 1 . 0 0 $ 2 6 , 7 3 3 . 0 0 $ 4 9 . 4 0 $ 6 2 , 88 6 . 2 0 $ 3 0 . 0 0 $ 3 8 , 1 9 0 . 0 0 $ 2 7 . 8 1 $ 3 5,402.13 $45.00 $57,285.00 $20.00 $25,460.00 A- 3 Im p o r t e d F i l l 20 0 C Y $ 3 6 . 0 0 $ 7 , 2 0 0 . 0 0 $ 5 5 . 9 0 $ 1 1 , 1 8 0 . 00 $ 4 0 . 0 0 $ 8 , 0 0 0 . 0 0 $ 6 5 . 7 7 $ 1 3 , 1 5 4.00 $50.00 $10,000.00 $50.00 $10,000.00 A- 4 8" F l e x i b l e B a s e f o r S u b g r a d e 3, 0 1 0 S Y $ 1 1 . 0 0 $ 3 3 , 1 1 0 . 0 0 $ 1 9 . 5 0 $ 5 8 , 69 5 . 0 0 $ 1 8 . 0 0 $ 5 4 , 1 8 0 . 0 0 $ 1 5 . 1 3 $ 4 5,541.30 $25.00 $75,250.00 $15.00 $45,150.00 A- 5 8" C o n c r e t e P a v e m e n t 2, 4 9 9 S Y $ 6 5 . 6 0 $ 1 6 3 , 9 3 4 . 4 0 $ 8 4 . 5 0 $2 1 1 , 1 6 5 . 5 0 $ 7 5 . 0 0 $ 1 8 7 , 4 2 5 . 0 0 $ 7 9 . 4 5 $ 1 9 8 , 5 4 5 . 5 5 $ 1 0 4 . 0 0 $ 2 5 9 , 8 9 6 . 0 0 $ 9 1 . 6 0 $ 2 2 8 , 9 0 8 . 4 0 A- 6 6" M o n o l i t h i c C u r b 1, 5 3 0 L F $ 3 2 . 0 0 $ 4 8 , 9 6 0 . 0 0 $ 2 2 . 1 0 $ 3 3 , 81 3 . 0 0 $ 7 . 0 0 $ 1 0 , 7 1 0 . 0 0 $ 3 . 0 0 $ 4 , 5 90.00 $2.50 $3,825.00 $3.00 $4,590.00 A- 7 4" T r u c k A p r o n C u r b 24 2 L F $ 3 1 . 0 0 $ 7 , 5 0 2 . 0 0 $ 3 2 . 5 0 $ 7 , 8 6 5 . 00 $ 7 . 0 0 $ 1 , 6 9 4 . 0 0 $ 4 . 0 0 $ 9 6 8 . 0 0 $ 3 .50 $847.00 $3.00 $726.00 A- 8 Co n c r e t e D r i v e w a y A p p r o a c h 35 S Y $ 5 2 . 0 0 $ 1 , 8 2 0 . 0 0 $ 9 7 . 5 0 $ 3 , 4 1 2 . 50 $ 7 7 . 0 0 $ 2 , 6 9 5 . 0 0 $ 1 0 1 . 5 4 $ 3 , 5 5 3 . 90 $125.00 $4,375.00 $93.50 $3,272.50 A- 9 Gr a v e l D r i v e w a y T r a n s i t i o n a n d D r i v e w a y R e p a i r 1, 8 9 0 S Y $ 1 8 . 0 0 $ 3 4 , 0 2 0 . 0 0 $ 2 8 . 4 4 $ 5 3 , 75 1 . 6 0 $ 1 9 . 0 0 $ 3 5 , 9 1 0 . 0 0 $ 1 5 . 1 3 $ 2 8,595.70 $27.00 $51,030.00 $15.00 $28,350.00 A- 1 0 Tr u c k A p r o n ( 8 " C o l o r e d & P a t t e r n e d C o n c r e t e ) 2, 9 2 2 S F $ 9 . 0 0 $ 2 6 , 2 9 8 . 0 0 $ 2 4 . 5 4 $ 7 1 , 70 5 . 8 8 $ 1 3 . 0 0 $ 3 7 , 9 8 6 . 0 0 $ 1 2 . 3 8 $ 3 6 ,174.36 $20.75 $60,631.50 $22.00 $64,284.00 A- 1 1 Ch a n n e l i z a t i o n I s l a n d s ( 6 " C o l o r e d & P a t t e r n e d Co n c r e t e ) 1, 2 5 2 S F $ 8 . 5 0 $ 1 0 , 6 4 2 . 0 0 $ 3 3 . 6 4 $ 4 2 , 11 7 . 2 8 $ 1 8 . 0 0 $ 2 2 , 5 3 6 . 0 0 $ 1 7 . 2 1 $ 2 1 ,546.92 $28.00 $35,056.00 $18.70 $23,412.40 A- 1 2 Co n c r e t e S i d e w a l k 6, 3 0 6 S F $ 6 . 0 0 $ 3 7 , 8 3 6 . 0 0 $ 1 6 . 7 4 $ 1 0 5 , 56 2 . 4 4 $ 5 . 0 0 $ 3 1 , 5 3 0 . 0 0 $ 5 . 9 5 $ 3 7 , 520.70 $10.00 $63,060.00 $6.60 $41,619.60 A- 1 3 Pe d e s t r i a n P a r a l l e l C u r b R a m p 5 E A $ 2 , 6 9 0 . 0 0 $ 1 3 , 4 5 0 . 0 0 $ 2 , 3 4 0 . 0 0 $1 1 , 7 0 0 . 0 0 $ 1 , 8 0 0 . 0 0 $ 9 , 0 0 0 . 0 0 $ 1 , 8 57 . 1 6 $ 9 , 2 8 5 . 8 0 $ 2 , 5 0 0 . 0 0 $ 1 2 , 5 0 0 . 0 0 $ 3 , 3 0 0 . 0 0 $ 1 6 , 5 0 0 . 0 0 A- 1 4 Pe d e s t r i a n P e r p e n d i c u l a r C u r b R a m p 1 E A $ 1 , 2 0 8 . 0 0 $ 1 , 2 0 8 . 0 0 $ 2 , 3 4 0 . 0 0 $2 , 3 4 0 . 0 0 $ 2 , 0 0 0 . 0 0 $ 2 , 0 0 0 . 0 0 $ 1 , 7 1 1 .2 1 $ 1 , 7 1 1 . 2 1 $ 1 , 9 5 0 . 0 0 $ 1 , 9 5 0 . 0 0 $ 3 , 3 0 0 . 0 0 $ 3 , 3 0 0 . 0 0 A- 1 5 Pa v e m e n t M a r k i n g s 1 L S $ 3 , 5 5 3 . 0 0 $ 3 , 5 5 3 . 0 0 $ 1 8 , 8 5 0 . 0 0 $1 8 , 8 5 0 . 0 0 $ 3 , 5 0 0 . 0 0 $ 3 , 5 0 0 . 0 0 $ 4 , 0 22 . 4 4 $ 4 , 0 2 2 . 4 4 $ 8 , 5 0 0 . 0 0 $ 8 , 5 0 0 . 0 0 $ 4 , 0 0 0 . 0 0 $ 4 , 0 0 0 . 0 0 A- 1 6 Si g n a g e 1 L S $ 1 3 , 0 2 9 . 0 0 $ 1 3 , 0 2 9 . 0 0 $ 7 , 6 0 5 . 0 0 $7 , 6 0 5 . 0 0 $ 1 3 , 0 0 0 . 0 0 $ 1 3 , 0 0 0 . 0 0 $ 1 4, 4 9 5 . 6 3 $ 1 4 , 4 9 5 . 6 3 $ 1 6 , 0 0 0 . 0 0 $ 1 6 , 0 0 0 . 0 0 $ 1 4 , 2 0 0 . 0 0 $ 1 4 , 2 0 0 . 0 0 A- 1 7 Ad j u s t U t i l i t y F e a t u r e s t o G ra d e ( e . g . w a t e r v a l v e o r me t e r b o x ) 1 L S $ 5 , 6 7 7 . 0 0 $ 5 , 6 7 7 . 0 0 $ 5 , 8 8 2 . 5 0 $5 , 8 8 2 . 5 0 $ 6 5 0 . 0 0 $ 6 5 0 . 0 0 $ 1 4 , 1 7 5 . 0 0 $14,175.00 $2,100.00 $2,100.00 $13,900.00 $13,900.00 A- 1 8 18 " S t o r m A b a n d o n m e n t P l u g 1 E A $ 1 , 0 1 9 . 0 0 $ 1 , 0 1 9 . 0 0 $ 1 , 3 0 0 . 0 0 $1 , 3 0 0 . 0 0 $ 9 0 0 . 0 0 $ 9 0 0 . 0 0 $ 3 3 7 . 5 0 $ 3 3 7.50 $625.00 $625.00 $330.00 $330.00 A- 1 9 24 " R e m o v a b l e S t o r m P l u g 1 E A $ 1 , 0 1 9 . 0 0 $ 1 , 0 1 9 . 0 0 $ 1 , 6 2 5 . 0 0 $1 , 6 2 5 . 0 0 $ 1 , 2 0 0 . 0 0 $ 1 , 2 0 0 . 0 0 $ 3 3 7 . 5 0 $ 3 3 7 . 5 0 $ 6 7 5 . 0 0 $ 6 7 5 . 0 0 $ 3 3 0 . 0 0 $ 3 3 0 . 0 0 A- 2 0 27 " R C P S t o r m D r a i n 21 9 L F $ 1 3 9 . 0 0 $ 3 0 , 4 4 1 . 0 0 $ 1 7 7 . 9 4 $ 3 8 , 9 6 8 . 8 6 $ 1 5 0 . 0 0 $ 3 2 , 8 5 0 . 0 0 $ 1 7 1 . 0 0 $37,449.00 $175.00 $38,325.00 $168.00 $36,792.00 A- 2 1 24 " R C P S t o r m D r a i n 15 L F $ 1 3 2 . 0 0 $ 1 , 9 8 0 . 0 0 $ 1 5 4 . 7 0 $ 2 , 3 2 0 . 50 $ 2 2 5 . 0 0 $ 3 , 3 7 5 . 0 0 $ 1 6 0 . 8 8 $ 2 , 4 13.20 $165.00 $2,475.00 $158.00 $2,370.00 A- 2 2 4' S q u a r e S D M H 1 E A $ 6 , 9 4 6 . 0 0 $ 6 , 9 4 6 . 0 0 $ 7 , 6 0 5 . 0 0 $7 , 6 0 5 . 0 0 $ 5 , 0 0 0 . 0 0 $ 5 , 0 0 0 . 0 0 $ 6 , 8 6 2 .5 0 $ 6 , 8 6 2 . 5 0 $ 8 , 5 0 0 . 0 0 $ 8 , 5 0 0 . 0 0 $ 6 , 7 1 0 . 0 0 $ 6 , 7 1 0 . 0 0 A- 2 3 Co n n e c t t o E x i s t i n g S t o r m D r a i n 2 E A $ 1 , 1 0 5 . 0 0 $ 2 , 2 1 0 . 0 0 $ 3 , 7 0 5 . 0 0 $7 , 4 1 0 . 0 0 $ 2 , 5 0 0 . 0 0 $ 5 , 0 0 0 . 0 0 $ 3 , 7 1 2 .5 0 $ 7 , 4 2 5 . 0 0 $ 1 , 9 5 0 . 0 0 $ 3 , 9 0 0 . 0 0 $ 3 , 6 3 0 . 0 0 $ 7 , 2 6 0 . 0 0 A- 2 4 Tr e n c h S a f e t y f o r S t o r m D r a i n D e p t h > 5 ' 23 4 L F $ 5 . 0 0 $ 1 , 1 7 0 . 0 0 $ 7 . 8 0 $ 1 , 8 2 5 . 2 0 $2 . 0 0 $ 4 6 8 . 0 0 $ 1 . 1 3 $ 2 6 4 . 4 2 $ 1 . 0 0 $ 234.00 $1.25 $292.50 A- 2 5 4" T o p s o i l 3, 8 9 3 S Y $ 6 . 0 0 $ 2 3 , 3 5 8 . 0 0 $ 6 . 9 6 $ 2 7 , 09 5 . 2 8 $ 9 . 0 0 $ 3 5 , 0 3 7 . 0 0 $ 6 . 0 2 $ 2 3 , 4 3 5.86 $6.50 $25,304.50 $5.45 $21,216.85 A- 2 6 So l i d S o d 3, 8 9 3 S Y $ 5 . 0 0 $ 1 9 , 4 6 5 . 0 0 $ 6 . 4 4 $ 2 5 , 07 0 . 9 2 $ 4 . 0 0 $ 1 5 , 5 7 2 . 0 0 $ 6 . 6 9 $ 2 6 , 0 4 4.17 $5.00 $19,465.00 $9.40 $36,594.20 A- 2 7 Er o s i o n C o n t r o l 1 L S $ 3 , 5 5 3 . 0 0 $ 3 , 5 5 3 . 0 0 $ 1 9 , 5 0 0 . 0 0 $1 9 , 5 0 0 . 0 0 $ 5 , 0 0 0 . 0 0 $ 5 , 0 0 0 . 0 0 $ 7 , 0 66 . 1 3 $ 7 , 0 6 6 . 1 3 $ 9 , 0 0 0 . 0 0 $ 9 , 0 0 0 . 0 0 $ 1 3 , 0 0 0 . 0 0 $ 1 3 , 0 0 0 . 0 0 A- 2 8 Tr a f f i c C o n t r o l 1 L S $ 1 6 , 7 9 0 . 0 0 $ 1 6 , 7 9 0 . 0 0 $ 2 6 , 0 0 0 . 0 0 $2 6 , 0 0 0 . 0 0 $ 5 , 0 0 0 . 0 0 $ 5 , 0 0 0 . 0 0 $ 1 4, 0 0 6 . 2 5 $ 1 4 , 0 0 6 . 2 5 $ 2 8 , 0 0 0 . 0 0 $ 2 8 , 0 0 0 . 0 0 $ 1 2 9 , 0 0 0 . 0 0 $ 1 2 9 , 0 0 0 . 0 0 A- 2 9 Pr o j e c t S i g n 3 E A $ 5 5 1 . 0 0 $ 1 , 6 5 3 . 0 0 $ 1 , 6 2 5 . 0 0 $ 4 , 87 5 . 0 0 $ 6 5 0 . 0 0 $ 1 , 9 5 0 . 0 0 $ 5 0 6 . 2 5 $ 1 , 518.75 $550.00 $1,650.00 $550.00 $1,650.00 A- 3 0 In s t a l l N e w S t r e e t L i g h t F o u n d a t i o n 8 E A $ 1 , 6 0 5 . 0 0 $ 1 2 , 8 4 0 . 0 0 $ 1 , 9 5 0 . 0 0 $1 5 , 6 0 0 . 0 0 $ 1 , 8 0 0 . 0 0 $ 1 4 , 4 0 0 . 0 0 $ 1 , 76 0 . 6 3 $ 1 4 , 0 8 5 . 0 4 $ 2 , 3 5 0 . 0 0 $ 1 8 , 8 0 0 . 0 0 $ 1 , 7 2 5 . 0 0 $ 1 3 , 8 0 0 . 0 0 A- 3 1 In s t a l l C o n d u i t f o r S t r e e t L i g h t i n g 96 0 L F $ 1 4 . 0 0 $ 1 3 , 4 4 0 . 0 0 $ 2 9 . 7 4 $ 2 8 , 5 5 0 . 40 $ 5 . 0 0 $ 4 , 8 0 0 . 0 0 $ 1 1 . 4 8 $ 1 1 , 0 2 0.80 $22.00 $21,120.00 $11.25 $10,800.00 A- 3 2 In s t a l l G r o u n d B o x w / C o n c r e t e A p r o n 3 E A $ 1 , 3 0 3 . 0 0 $ 3 , 9 0 9 . 0 0 $ 4 , 5 5 0 . 0 0 $1 3 , 6 5 0 . 0 0 $ 5 0 0 . 0 0 $ 1 , 5 0 0 . 0 0 $ 1 , 0 1 2 . 50 $ 3 , 0 3 7 . 5 0 $ 1 , 1 5 0 . 0 0 $ 3 , 4 5 0 . 0 0 $ 1 , 0 0 0 . 0 0 $ 3 , 0 0 0 . 0 0 A- 3 3 Co n n e c t i o n t o E x i s t i n g W a t e r M a i n 2 E A $ 1 , 8 9 2 . 0 0 $ 3 , 7 8 4 . 0 0 $ 3 , 5 7 5 . 0 0 $7 , 1 5 0 . 0 0 $ 2 , 8 0 0 . 0 0 $ 5 , 6 0 0 . 0 0 $ 4 , 0 5 0 .0 0 $ 8 , 1 0 0 . 0 0 $ 2 , 8 0 0 . 0 0 $ 5 , 6 0 0 . 0 0 $ 4 , 0 0 0 . 0 0 $ 8 , 0 0 0 . 0 0 A- 3 4 Re l o c a t e F i r e H y d r a n t 1 E A $ 1 , 4 1 9 . 0 0 $ 1 , 4 1 9 . 0 0 $ 3 , 7 0 5 . 0 0 $3 , 7 0 5 . 0 0 $ 5 , 0 0 0 . 0 0 $ 5 , 0 0 0 . 0 0 $ 9 , 6 7 5 .0 0 $ 9 , 6 7 5 . 0 0 $ 7 , 0 0 0 . 0 0 $ 7 , 0 0 0 . 0 0 $ 9 , 5 0 0 . 0 0 $ 9 , 5 0 0 . 0 0 A- 3 5 8" P V C ( C - 9 0 0 D R - 1 8 ) W a t e r L i n e 29 8 L F $ 4 7 . 0 0 $ 1 4 , 0 0 6 . 0 0 $ 8 0 . 4 4 $ 2 3 , 9 7 1 . 1 2 $ 7 0 . 0 0 $ 2 0 , 8 6 0 . 0 0 $ 1 6 3 . 1 3 $ 4 8 ,612.74 $95.00 $28,310.00 $160.00 $47,680.00 A- 3 6 2" I r r i g a t i o n S e r v i c e a n d M e t e r 1 E A $ 2 , 6 9 5 . 0 0 $ 2 , 6 9 5 . 0 0 $ 8 , 4 5 0 . 0 0 $8 , 4 5 0 . 0 0 $ 4 , 0 0 0 . 0 0 $ 4 , 0 0 0 . 0 0 $ 5 , 5 1 2 .5 0 $ 5 , 5 1 2 . 5 0 $ 4 , 0 0 0 . 0 0 $ 4 , 0 0 0 . 0 0 $ 5 , 4 0 0 . 0 0 $ 5 , 4 0 0 . 0 0 A- 3 7 8" G a t e V a l v e 1 E A $ 2 , 0 9 8 . 0 0 $ 2 , 0 9 8 . 0 0 $ 2 , 8 6 0 . 0 0 $2 , 8 6 0 . 0 0 $ 3 , 5 0 0 . 0 0 $ 3 , 5 0 0 . 0 0 $ 2 , 2 5 0 .0 0 $ 2 , 2 5 0 . 0 0 $ 1 , 7 5 0 . 0 0 $ 1 , 7 5 0 . 0 0 $ 2 , 2 0 0 . 0 0 $ 2 , 2 0 0 . 0 0 A- 3 8 Co n n e c t t o E x i s t i n g S e w e r L i n e 3 E A $ 3 , 5 5 9 . 0 0 $ 1 0 , 6 7 7 . 0 0 $ 2 , 6 6 5 . 0 0 $7 , 9 9 5 . 0 0 $ 3 , 6 0 0 . 0 0 $ 1 0 , 8 0 0 . 0 0 $ 3 , 7 12 . 5 0 $ 1 1 , 1 3 7 . 5 0 $ 2 , 9 5 0 . 0 0 $ 8 , 8 5 0 . 0 0 $ 3 , 6 5 0 . 0 0 $ 1 0 , 9 5 0 . 0 0 A- 3 9 Co n n e c t t o E x i s t i n g S a n i t a r y S e w e r M a n h o l e 1 E A $ 4 , 0 7 5 . 0 0 $ 4 , 0 7 5 . 0 0 $ 3 , 8 3 5 . 0 0 $3 , 8 3 5 . 0 0 $ 4 , 3 0 0 . 0 0 $ 4 , 3 0 0 . 0 0 $ 3 , 7 1 2 .5 0 $ 3 , 7 1 2 . 5 0 $ 3 , 5 0 0 . 0 0 $ 3 , 5 0 0 . 0 0 $ 3 , 6 5 0 . 0 0 $ 3 , 6 5 0 . 0 0 A- 4 0 8" P V C ( S D R - 2 6 ) S e w e r L i n e b y O p e n C u t 30 0 L F $ 6 1 . 0 0 $ 1 8 , 3 0 0 . 0 0 $ 8 0 . 4 4 $ 2 4 , 1 3 2 . 0 0 $ 1 2 5 . 0 0 $ 3 7 , 5 0 0 . 0 0 $ 2 2 9 . 5 0 $ 6 8,850.00 $140.00 $42,000.00 $225.00 $67,500.00 A- 4 1 8" R J P V C ( S D R - 2 1 ) S e w e r b y T r e n c h l e s s M e t h o d 64 6 L F $ 5 5 2 . 0 0 $ 3 5 6 , 5 9 2 . 0 0 $ 2 3 6 . 4 4 $ 1 5 2 , 7 4 0 . 2 4 $ 7 0 0 . 0 0 $ 4 5 2 , 2 0 0 . 0 0 $ 5 0 6 .2 5 $ 3 2 7 , 0 3 7 . 5 0 $ 3 2 5 . 0 0 $ 2 0 9 , 9 5 0 . 0 0 $ 5 0 0 . 0 0 $ 3 2 3 , 0 0 0 . 0 0 A- 4 2 5' D i a m e t e r S t a n d a r d S a n i t a r y S e w e r M a n h o l e 4 E A $ 8 , 1 8 5 . 0 0 $ 3 2 , 7 4 0 . 0 0 $ 9 , 8 6 0 . 5 0 $3 9 , 4 4 2 . 0 0 $ 1 0 , 0 0 0 . 0 0 $ 4 0 , 0 0 0 . 0 0 $ 1 2, 2 6 2 . 5 0 $ 4 9 , 0 5 0 . 0 0 $ 1 7 , 5 0 0 . 0 0 $ 7 0 , 0 0 0 . 0 0 $ 1 2 , 0 0 0 . 0 0 $ 4 8 , 0 0 0 . 0 0 A- 4 3 4' D i a m e t e r S t a n d a r d S a n i t a r y S e w e r M a n h o l e 1 E A $ 4 , 5 6 0 . 0 0 $ 4 , 5 6 0 . 0 0 $ 8 , 5 6 0 . 5 0 $8 , 5 6 0 . 5 0 $ 1 3 , 0 0 0 . 0 0 $ 1 3 , 0 0 0 . 0 0 $ 1 0 , 68 7 . 5 0 $ 1 0 , 6 8 7 . 5 0 $ 1 3 , 5 0 0 . 0 0 $ 1 3 , 5 0 0 . 0 0 $ 1 0 , 5 0 0 . 0 0 $ 1 0 , 5 0 0 . 0 0 A- 4 4 Ex t r a D e p t h M a n h o l e ( > 6 ' ) 40 V F $ 1 , 4 7 2 . 0 0 $ 5 8 , 8 8 0 . 0 0 $ 3 2 5 . 0 0 $1 3 , 0 0 0 . 0 0 $ 4 0 0 . 0 0 $ 1 6 , 0 0 0 . 0 0 $ 3 9 7 . 1 3 $ 1 5 , 8 8 5 . 2 0 $ 3 0 8 . 0 0 $ 1 2 , 3 2 0 . 0 0 $ 3 9 0 . 0 0 $ 1 5 , 6 0 0 . 0 0 A- 4 5 Po s t - c o n s t r u c t i o n T V o f S e w e r L i n e 94 6 L F $ 1 . 0 0 $ 9 4 6 . 0 0 $ 6 . 5 0 $ 6 , 1 4 9 . 0 0 $ 2 . 00 $ 1 , 8 9 2 . 0 0 $ 3 . 3 8 $ 3 , 1 9 7 . 4 8 $ 3 . 0 0 $2,838.00 $3.30 $3,121.80 A- 4 6 Tr e n c h S a f e t y f o r S e w e r D e p t h > 5 ' 30 0 L F $ 2 . 0 0 $ 6 0 0 . 0 0 $ 2 6 . 0 0 $ 7 , 8 0 0 . 0 0 $ 2 . 0 0 $ 6 0 0 . 0 0 $ 1 . 1 3 $ 3 3 9 . 0 0 $ 1 . 0 0 $ 3 00.00 $1.25 $375.00 A- 4 7 Co n d u i t f o r I r r i g a t i o n a n d E l e c t r i c a l 1 L S $ 1 1 , 8 4 5 . 0 0 $ 1 1 , 8 4 5 . 0 0 $ 1 2 , 4 4 7 . 5 0 $1 2 , 4 4 7 . 5 0 $ 4 , 8 0 0 . 0 0 $ 4 , 8 0 0 . 0 0 $ 2 ,9 8 1 . 2 5 $ 2 , 9 8 1 . 2 5 $ 5 , 0 0 0 . 0 0 $5,000.00 $8,360.00 $8,360.00 A- 4 8 6" H D P E S t o r m D r a i n P i p e 65 L F $ 4 5 . 0 0 $ 2 , 9 2 5 . 0 0 $ 8 1 . 7 4 $ 5 , 3 1 3 . 10 $ 4 0 . 0 0 $ 2 , 6 0 0 . 0 0 $ 7 4 . 2 5 $ 4 , 8 2 6 . 2 5 $85.00 $5,525.00 $72.60 $4,719.00 A- 4 9 Sl o p e d H e a d w a l l f o r 6 " S t o r m D r a i n P i p e 1 E A $ 1 , 3 5 7 . 0 0 $ 1 , 3 5 7 . 0 0 $ 6 , 1 7 5 . 0 0 $6 , 1 7 5 . 0 0 $ 1 , 2 5 0 . 0 0 $ 1 , 2 5 0 . 0 0 $ 3 , 2 6 2 .5 0 $ 3 , 2 6 2 . 5 0 $ 1 , 0 0 0 . 0 0 $ 1 , 0 0 0 . 0 0 $ 3 , 1 9 0 . 0 0 $ 3 , 1 9 0 . 0 0 A- 5 0 Ab a n d o n S e w e r P i p e ( I n c l . C u t , P l u g & G r o u t ) 79 5 L F $ 4 . 0 0 $ 3 , 1 8 0 . 0 0 $ 2 1 . 9 4 $ 1 7 , 4 4 2 . 30 $ 2 0 . 0 0 $ 1 5 , 9 0 0 . 0 0 $ 2 3 . 6 3 $ 1 8 , 7 8 5.85 $15.00 $11,925.00 $23.10 $18,364.50 A- 5 1 De c o m m i s s i o n i n g o f E x i s t i n g L i f t S t a t i o n 1 L S $ 5 , 8 5 4 . 0 0 $ 5 , 8 5 4 . 0 0 $ 5 8 , 5 0 0 . 0 0 $5 8 , 5 0 0 . 0 0 $ 1 6 , 0 0 0 . 0 0 $ 1 6 , 0 0 0 . 0 0 $ 3 4, 8 7 5 . 0 0 $ 3 4 , 8 7 5 . 0 0 $ 2 2 , 5 0 0 . 0 0 $ 2 2 , 5 0 0 . 0 0 $ 3 4 , 1 0 0 . 0 0 $ 3 4 , 1 0 0 . 0 0 A- 5 2 Re m o v e & R e p l a c e 6 ' S t o c k a d e F e n c e 20 L F $ 4 5 . 0 0 $ 9 0 0 . 0 0 $ 9 7 . 5 0 $ 1 , 9 5 0 . 0 0 $ 3 0 . 0 0 $ 6 0 0 . 0 0 $ 5 6 . 2 5 $ 1 , 1 2 5 . 0 0 $ 1 2 5.00 $2,500.00 $275.00 $5,500.00 $1 , 1 7 2 , 7 7 0 . 4 0 $ 1 , 4 1 9 , 8 7 0 . 8 2 $ 1 , 3 2 2 , 4 6 0 . 0 0 $ 1 , 3 8 8 , 7 5 7 . 0 3 $ 1 , 4 3 4 , 1 9 7 . 00 $1,609,778.75 TA S K A - S U B T O T A L NE W W O R L D J O E F U N K TISEO WE S T E R N M U N I C I P A L P A V E C O N J A C K S O N BI D D E R S Pa g e 1 o f 2 BI D T A B U L A T I O N R E P O R T CLIENT: THE CITY OF SOUTHLAKE DESCRIPTION: PAVING & UTILITY IMPROVEMENTS FOR ZENA RUCKER ROAD (Roundabout & Roadway Extension) TN P J O B N O : S L K 1 8 1 7 6 EN G I N E E R ' S E S T I M A T E : $ 1 , 1 6 1 , 0 0 0 BI D D A T E : J U N E 2 5 , 2 0 1 9 BI D T I M E : 3 : 0 0 P M IT E M NO . DE S C R I P T I O N O F I T E M S Q U A N T I T Y U N I T U N I T C O S T T O T A L U N I T C O S T T O T A L U N I T C O S T T O T A L U N I T C O S T T O T A L U N I T C O S T T O T A L U N I T C O S T T O T A L NE W W O R L D J O E F U N K TISEO WE S T E R N M U N I C I P A L P A V E C O N J A C K S O N BI D D E R S B- 1 Mo b i l i z a t i o n a n d S i t e P r e p a r a t i o n 1 L S $ 3 0 , 0 5 5 . 0 0 $ 3 0 , 0 5 5 . 0 0 $ 5 8 , 8 2 5 . 00 $ 5 8 , 8 2 5 . 0 0 $ 1 5 , 0 0 0 . 0 0 $ 1 5 , 0 0 0 . 0 0 $5 6 , 2 5 0 . 0 0 $ 5 6 , 2 5 0 . 0 0 $ 4 , 5 0 0 . 0 0 $ 4 , 5 0 0 . 0 0 $ 2 9 , 0 0 0 . 0 0 $ 2 9 , 0 0 0 . 0 0 B- 2 Er o s i o n C o n t r o l 1 L S $ 1 , 7 6 4 . 0 0 $ 1 , 7 6 4 . 0 0 $ 1 3 , 3 2 5 . 0 0 $1 3 , 3 2 5 . 0 0 $ 3 , 8 0 0 . 0 0 $ 3 , 8 0 0 . 0 0 $ 7 , 0 66 . 1 3 $ 7 , 0 6 6 . 1 3 $ 2 , 5 0 0 . 0 0 $ 2 , 5 0 0 . 0 0 $ 1 , 0 0 0 . 0 0 $ 1 , 0 0 0 . 0 0 B- 3 Tr a f f i c C o n t r o l 1 L S $ 6 , 8 5 8 . 0 0 $ 6 , 8 5 8 . 0 0 $ 1 1 , 1 4 7 . 5 0 $1 1 , 1 4 7 . 5 0 $ 4 , 5 0 0 . 0 0 $ 4 , 5 0 0 . 0 0 $ 7 , 7 62 . 5 0 $ 7 , 7 6 2 . 5 0 $ 6 , 0 0 0 . 0 0 $ 6 , 0 0 0 . 0 0 $ 5 0 0 . 0 0 $ 5 0 0 . 0 0 B- 4 8" P V C ( S D R - 2 6 ) S e w e r L i n e b y O p e n C u t 48 1 L F $ 6 1 . 0 0 $ 2 9 , 3 4 1 . 0 0 $ 8 0 . 4 4 $ 3 8 , 6 9 1 . 6 4 $ 7 0 . 0 0 $ 3 3 , 6 7 0 . 0 0 $ 3 3 7 . 5 0 $ 1 6 2,337.50 $560.00 $269,360.00 $330.00 $158,730.00 B- 5 8" R J P V C ( S D R - 2 1 ) S e w e r b y T r e n c h l e s s M e t h o d 56 0 L F $ 5 5 2 . 0 0 $ 3 0 9 , 1 2 0 . 0 0 $ 2 3 6 . 4 4 $ 1 3 2 , 4 0 6 . 4 0 $ 7 0 0 . 0 0 $ 3 9 2 , 0 0 0 . 0 0 $ 5 0 5 .1 3 $ 2 8 2 , 8 7 2 . 8 0 $ 3 2 5 . 0 0 $ 1 8 2 , 0 0 0 . 0 0 $ 5 0 0 . 0 0 $ 2 8 0 , 0 0 0 . 0 0 B- 6 4" S S S e r v i c e C o n n e c t i o n t o M a i n 7 E A $ 1 , 9 0 3 . 0 0 $ 1 3 , 3 2 1 . 0 0 $ 1 , 8 8 5 . 0 0 $1 3 , 1 9 5 . 0 0 $ 6 , 0 0 0 . 0 0 $ 4 2 , 0 0 0 . 0 0 $ 3 , 93 7 . 5 0 $ 2 7 , 5 6 2 . 5 0 $ 6 , 0 0 0 . 0 0 $ 4 2 , 0 0 0 . 0 0 $ 3 , 8 5 0 . 0 0 $ 2 6 , 9 5 0 . 0 0 B- 7 4" S D R 3 5 P V C S S S e r v i c e P i p e B y O p e n T r e n c h (S h o r t S e r v i c e s ) 12 5 L F $ 2 9 . 0 0 $ 3 , 6 2 5 . 0 0 $ 4 1 . 4 4 $ 5 , 1 8 0 . 0 0 $ 1 0 0 . 0 0 $ 1 2 , 5 0 0 . 0 0 $ 2 3 4 . 0 0 $ 2 9 , 250.00 $340.00 $42,500.00 $230.00 $28,750.00 B- 8 Tr e n c h S a f e t y f o r S e w e r D e p t h > 5 ' 60 6 L F $ 2 . 0 0 $ 1 , 2 1 2 . 0 0 $ 1 3 . 0 0 $ 7 , 8 7 8 . 00 $ 2 . 0 0 $ 1 , 2 1 2 . 0 0 $ 1 . 1 3 $ 6 8 4 . 7 8 $ 1 . 00 $606.00 $1.25 $757.50 B- 9 Sa n i t a r y S e w e r C l e a n o u t 8 E A $ 3 2 6 . 0 0 $ 2 , 6 0 8 . 0 0 $ 4 5 5 . 0 0 $ 3 , 6 4 0 . 00 $ 3 , 0 0 0 . 0 0 $ 2 4 , 0 0 0 . 0 0 $ 5 6 2 . 5 0 $ 4 ,500.00 $700.00 $5,600.00 $550.00 $4,400.00 B- 1 0 4' D i a m e t e r S t a n d a r d S a n i t a r y S e w e r M a n h o l e 1 E A $ 4 , 5 6 0 . 0 0 $ 4 , 5 6 0 . 0 0 $ 8 , 5 6 0 . 5 0 $8 , 5 6 0 . 5 0 $ 1 4 , 0 0 0 . 0 0 $ 1 4 , 0 0 0 . 0 0 $ 8 , 1 00 . 0 0 $ 8 , 1 0 0 . 0 0 $ 8 , 0 0 0 . 0 0 $ 8 , 0 0 0 . 0 0 $ 8 , 0 0 0 . 0 0 $ 8 , 0 0 0 . 0 0 B- 1 1 5' D i a m e t e r D r o p S a n i t a r y S e w e r M a n h o l e 1 E A $ 8 , 9 1 7 . 0 0 $ 8 , 9 1 7 . 0 0 $ 1 1 , 5 1 1 . 5 0 $1 1 , 5 1 1 . 5 0 $ 1 0 , 0 0 0 . 0 0 $ 1 0 , 0 0 0 . 0 0 $ 1 2, 8 2 5 . 0 0 $ 1 2 , 8 2 5 . 0 0 $ 1 8 , 0 0 0 . 0 0 $ 1 8 , 0 0 0 . 0 0 $ 1 2 , 6 0 0 . 0 0 $ 1 2 , 6 0 0 . 0 0 B- 1 2 5' D i a m e t e r S t a n d a r d S a n i t a r y S e w e r M a n h o l e 3 E A $ 8 , 1 8 5 . 0 0 $ 2 4 , 5 5 5 . 0 0 $ 9 , 8 6 0 . 5 0 $2 9 , 5 8 1 . 5 0 $ 1 0 , 0 0 0 . 0 0 $ 3 0 , 0 0 0 . 0 0 $ 1 2, 2 6 2 . 5 0 $ 3 6 , 7 8 7 . 5 0 $ 1 8 , 0 0 0 . 0 0 $ 5 4 , 0 0 0 . 0 0 $ 1 2 , 0 0 0 . 0 0 $ 3 6 , 0 0 0 . 0 0 B- 1 3 Ex t r a D e p t h M a n h o l e ( > 6 ' ) 31 V F $ 1 , 4 7 2 . 0 0 $ 4 5 , 6 3 2 . 0 0 $ 3 2 5 . 0 0 $1 0 , 0 7 5 . 0 0 $ 4 0 0 . 0 0 $ 1 2 , 4 0 0 . 0 0 $ 3 9 7 . 1 3 $ 1 2 , 3 1 1 . 0 3 $ 3 0 8 . 0 0 $ 9 , 5 4 8 . 0 0 $ 3 9 0 . 0 0 $ 1 2 , 0 9 0 . 0 0 B- 1 4 Co n c r e t e C o l l a r f o r S a n i t a r y S e w e r M a n h o l e 6 E A $ 5 7 8 . 0 0 $ 3 , 4 6 8 . 0 0 $ 5 2 0 . 0 0 $ 3 , 1 2 0 . 00 $ 6 0 0 . 0 0 $ 3 , 6 0 0 . 0 0 $ 4 2 1 . 8 8 $ 2 , 5 3 1.28 $650.00 $3,900.00 $415.00 $2,490.00 B- 1 5 Re c o n s t r u c t E x i s t i n g S a n i t a r y S e w e r M a n h o l e Op e n i n g t o 3 0 " 1 E A $ 2 , 8 6 6 . 0 0 $ 2 , 8 6 6 . 0 0 $ 6 5 0 . 0 0 $ 6 5 0 . 00 $ 3 , 5 0 0 . 0 0 $ 3 , 5 0 0 . 0 0 $ 9 , 1 1 2 . 5 0 $ 9,112.50 $5,000.00 $5,000.00 $9,000.00 $9,000.00 B- 1 6 Po s t - c o n s t r u c t i o n T V o f S e w e r L i n e 10 4 1 L F $ 1 . 0 0 $ 1 , 0 4 1 . 0 0 $ 6 . 5 0 $ 6 , 7 6 6 . 5 0 $2 . 0 0 $ 2 , 0 8 2 . 0 0 $ 3 . 3 8 $ 3 , 5 1 8 . 5 8 $ 2.50 $2,602.50 $3.30 $3,435.30 B- 1 7 Pa r k w a y R e s t o r a t i o n 1 L S $ 5 , 9 2 2 . 0 0 $ 5 , 9 2 2 . 0 0 $ 5 8 , 5 0 0 . 0 0 $5 8 , 5 0 0 . 0 0 $ 7 , 0 0 0 . 0 0 $ 7 , 0 0 0 . 0 0 $ 2 5 , 65 0 . 0 0 $ 2 5 , 6 5 0 . 0 0 $ 8 , 5 0 0 . 0 0 $ 8 , 5 0 0 . 0 0 $ 1 6 , 5 0 0 . 0 0 $ 1 6 , 5 0 0 . 0 0 B- 1 8 Re m o v e a n d R e p l a c e 4 ' W o o d e n F e n c e 10 L F $ 6 6 . 0 0 $ 6 6 0 . 0 0 $ 7 1 . 5 0 $ 7 1 5 . 0 0 $ 3 0 . 0 0 $ 3 0 0 . 0 0 $ 5 6 . 2 5 $ 5 6 2 . 5 0 $ 7 5 . 0 0 $ 750.00 $165.00 $1,650.00 B- 1 9 Re m o v e a n d R e p l a c e I r o n F e n c e 20 L F $ 8 2 . 0 0 $ 1 , 6 4 0 . 0 0 $ 9 7 . 5 0 $ 1 , 9 5 0 . 00 $ 4 0 0 . 0 0 $ 8 , 0 0 0 . 0 0 $ 8 4 . 3 8 $ 1 , 6 8 7 . 60 $140.00 $2,800.00 $193.00 $3,860.00 B- 2 0 Re m o v e a n d R e p l a c e W i r e F e n c e 10 L F $ 6 6 . 0 0 $ 6 6 0 . 0 0 $ 4 5 . 5 0 $ 4 5 5 . 0 0 $ 3 0 . 0 0 $ 3 0 0 . 0 0 $ 5 6 . 2 5 $ 5 6 2 . 5 0 $ 6 0 . 0 0 $ 600.00 $155.00 $1,550.00 B- 2 1 6" G r a v e l S t r e e t R e p a i r w i t h 1 2 " C e m e n t T r e a t e d Sa n d S u b g r a d e 32 5 S Y $ 4 5 . 0 0 $ 1 4 , 6 2 5 . 0 0 $ 5 9 . 3 2 $ 1 9 , 2 7 9 . 00 $ 6 0 . 0 0 $ 1 9 , 5 0 0 . 0 0 $ 1 5 . 1 3 $ 4 , 9 17.25 $125.00 $40,625.00 $83.00 $26,975.00 B- 2 2 Pe r m a n e n t C o n c r e t e P a v e m e n t R e p a i r I n c l u d i n g Ce m e n t T r e a t e d S a n d 14 L F $ 4 6 3 . 0 0 $ 6 , 4 8 2 . 0 0 $ 1 7 1 . 4 4 $ 2 , 4 0 0 . 16 $ 2 0 0 . 0 0 $ 2 , 8 0 0 . 0 0 $ 1 1 3 . 0 0 $ 1 , 5 82.00 $250.00 $3,500.00 $113.00 $1,582.00 B- 2 3 Pe r m a n e n t A s p h a l t P a v e m e n t R e p a i r I n c l u d i n g Ce m e n t T r e a t e d S a n d 22 5 L F $ 3 7 9 . 0 0 $ 8 5 , 2 7 5 . 0 0 $ 5 4 . 4 4 $ 1 2 , 2 4 9 . 0 0 $ 2 5 0 . 0 0 $ 5 6 , 2 5 0 . 0 0 $ 6 5 . 0 0 $ 1 4,625.00 $180.00 $40,500.00 $61.00 $13,725.00 B- 2 4 4" T o p s o i l 1, 3 9 1 S Y $ 6 . 0 0 $ 8 , 3 4 6 . 0 0 $ 7 . 6 7 $ 1 0 , 6 6 8 . 97 $ 6 . 0 0 $ 8 , 3 4 6 . 0 0 $ 6 . 6 4 $ 9 , 2 3 6 . 2 4 $6.50 $9,041.50 $5.45 $7,580.95 B- 2 5 So l i d S o d 1, 2 9 1 S Y $ 5 . 0 0 $ 6 , 4 5 5 . 0 0 $ 7 . 4 8 $ 9 , 6 5 6 . 68 $ 4 . 0 0 $ 5 , 1 6 4 . 0 0 $ 7 . 5 9 $ 9 , 7 9 8 . 6 9 $5.00 $6,455.00 $9.40 $12,135.40 B- 2 6 Mi s c e l l a n e o u s H y d r o m u l c h S e e d i n g 10 0 S Y $ 1 8 . 0 0 $ 1 , 8 0 0 . 0 0 $ 1 9 . 5 0 $ 1 , 9 5 0 . 00 $ 4 . 0 0 $ 4 0 0 . 0 0 $ 1 6 . 8 8 $ 1 , 6 8 8 . 0 0 $ 5.00 $500.00 $12.50 $1,250.00 $6 2 0 , 8 0 8 . 0 0 $ 4 7 2 , 3 7 7 . 3 5 $ 7 1 2 , 3 2 4 . 0 0 $ 7 3 3 , 7 8 1 . 8 8 $ 7 6 9 , 3 8 8 . 0 0 $ 7 0 0 , 5 1 1 .15 $1 , 7 9 3 , 5 7 8 . 4 0 $ 1 , 8 9 2 , 2 4 8 . 1 7 $ 2 , 0 3 4 , 7 8 4 . 0 0 $1 , 3 8 8 , 7 5 7 . 0 3 $2 , 1 2 2 , 5 3 8 . 9 1 $ 2 , 2 0 3 , 5 8 5 . 0 0 $ 2 , 3 1 0 , 2 8 9 . 9 0 Ta s k A S U B T O T A L - P a v i n g , D r a i n a g e , W a t e r a n d S a n i t a r y S e w e r Im p r o v e m e n t s f o r Z e n a R u c k e r R o a d ( R o u n d a b o u t & R o a d w a y Ex t e n s i o n ) $1 , 1 7 2 , 7 7 0 . 4 0 $ 1 , 4 1 9 , 8 7 0 . 8 2 $ 1 , 3 2 2 , 4 6 0 . 0 0 $ 1 , 4 3 4 , 1 9 7 . 0 0 $ 1 , 6 0 9 , 7 7 8 . 75 Ta s k B S U B T O T A L - P e n i n s u l a D r i v e & L a k e D r i v e S a n i t a r y S e w e r Im p r o v e m e n t s $6 2 0 , 8 0 8 . 0 0 $ 4 7 2 , 3 7 7 . 3 5 $ 7 1 2 , 3 2 4 . 0 0 $ 7 3 3 , 7 8 1 . 8 8 $ 7 6 9 , 3 8 8 . 0 0 $ 7 0 0 , 5 1 1 .15 TO T A L B I D Ta s k B - P e n i n s u l a D r i v e & L a k e D r i v e S a n i t a r y S e w e r I m p r o v e m e n ts TA S K B - S U B T O T A L Pa g e 2 o f 2 Lo c a t i o n M a p E. S O U T H L A K E B L V D . ( F M 1 7 0 9 ) ZE N A R U C K E R R D . S. CARROLL AVE. EX T E N S I O N O F Z E N A RU C K E R R D . RO U N D A B O U T A T ZE N A R U C K E R R D . AN D T O W E R B L V D . B Y R O N N E L S O N P K W Y . M A T T H E W S C T . Lo c a t i o n M a p LA P A L O M A C T . S. CARROLL AVE. DE C O M M I S S I O N LA P A L O M A LI F T S T A T I O N SA N I T A R Y S E W E R MA I N E X T E N S I O N EX I S T I N G SA N I T A R Y SE W E R M A I N Lo c a t i o n M a p L A K E D R . EX I S T I N G SA N I T A R Y SE W E R M A I N SA N I T A R Y SE W E R M A I N EX T E N S I O N LAKE GRAPEVINE LA K E G R A P E V I N E