Loading...
Item 4L M E M O R A N D U M August 1, 2018 To: Shana K. Yelverton, City Manager From: Sharen Jackson, Chief Financial Officer Subject: Item 4L: Ordinance No. 1197, 1st Reading, approving an amended Project and Financing Plan for Tax Increment Reinvestment Zone Number One, City of Southlake, Texas; extending the term of the reinvestment zone; providing a severability clause and providing an effective date Action Requested: Approve Item 4L, extending the term of Southlake TIRZ #1 and amending the project and financing plans as proposed Background Information: The Southlake Tax Increment Reinvestment Zone #1 was established to provide a financing mechanism to facilitate high quality development in the southeast area of the city. It consists of 408 acres that encompasses the entirety of Southlake Town Square as well as additional Carroll Independent School District properties shown on the map included as Exhibit A-1 in the proposed amended project and financing plan. Created by Ordinance No. 682 in September 1997, TIRZ #1 is set to expire on December 31, 2018 or the date when all project costs are paid and all debt is retired, whichever comes first. The purpose of Ordinance No. 1197 is to: (1) Extend the life of the zone for an additional 20 years; and (2) Amend the project and financing plan to include project costs related to public buildings and facilities (including Carroll ISD facilities located within the zone), public parks, gene ral infrastructure, technology infrastructure, operations and maintenance. Financial Considerations: Tax Increment Financing (TIF) is a tool to finance public improvements within a defined area. The improvements should enhance the environment and attract new investment. The statutes governing tax increment financing are in Chapter 311 of the Texas Tax Code. A municipality makes an area eligible for tax increment financing by designating a “reinvestment zone”, also called a Item 4L: Ordinance No. 1197 Meeting Date: August 7, 2018 “tax increment reinvestment zone (TIRZ)” or a “tax increment financing (TIF)” zone. The City of Southlake has one active zone. Costs of selected public improvements outlined in the zone’s project and financing plan may be paid by current or future tax revenue flowing from redeveloped or appreciated real property valued in the zone. The additional tax dollars generated by growth of real property value in the zone are called the tax increment. These dollars flow to a fund for a specified number of years. Money flowing into the fund each year is spent according to an approved plan and in accordance with agreements in place with participatin g governmental units. The TIRZ’s base year taxable value (1997) was $23,475,366. Taxable property value appreciation in the zone since that time was captured for investment in the zone in accordance with the Project & Financing Plan approved in August 1999 which outlined the strategies used to encourage development in the zone. The Plan also include d value projections for the zone as a benchmark to track performance. This item proposes to extend the life of the zone an additional 20 years as well as to amend the eligible project costs and update the value projections within the zone. Project Costs: Total project costs for the extended life of the zone are estimated at approximately $259,647,866. Specific project cost estimates are included in Exhibit C. The proposed public improvements in the zone fall into five general categories: public buildings and facilities, public parks, general infrastructure, technology infrastructure; and, operations and maintenance. In addition, the TIF will pay a portion of project costs and operations for the Carroll Independent School District's educational facilities listed in Exhibit C of the project plan, which are located in the TIRZ boundaries. Amended Financing Plan: The Amended Financing Plan provides information on the projected monetary impact that the extension of the TIRZ could have on the property described in Exhibit A. It also Item 4L: Ordinance No. 1197 Meeting Date: August 7, 2018 describes how that impact will be utilized to enhance the area and region through leveraging the resources of each entity who participates in the project. With this amendment, the City of Southlake and Carroll Independent School District are shown as participating at 100%, meaning that 100% of the increment generated from these entities will flow into the fund. These revenues will be used to fund public improvements within the included as Exhibit C. Other taxing entities such as Tarrant County, Tarrant County Junior College District and Tarrant County Hospital District are illustrated as participating at 0% in the TIRZ. Strategic Link: C4: Attract and keep top-tier businesses to drive a dynamic and sustainable economic environment; B2 Collaborate with select partners to implement service solutions; F2 Invest to provide and maintain high-quality public assets Citizen Input/ Board Review : The City Council discussed the extension of the Southlake TIRZ #1 during public workshops held on July 6, 2016 and February 16, 2017. Additionally, staff briefed the Southlake TIRZ #1 Board of Directors at their August 1, 2017 meeting. The Southlake TIRZ #1 Board of Directors will consider approval of the amended project and financing plan at their August 7, 2018 meeting. Legal Review: The City Attorney has reviewed the proposed project and financing plan. Alternatives: 1. Do not approve and allow Southlake TIRZ #1 to expire. 2. Approve with changes Supporting Documents: 1. Ordinance No. 1197 (includes as attachment the Amended Project and Financing Plan) Staff Recommendation: Approve as presented. ORDINANCE NO. 1197 AN ORDINANCE OF THE CITY OF SOUTHLAKE, TEXAS, APPROVING AN AMENDED PROJECT PLAN AND FINANCING PLAN FOR TAX INCREMENT REINVESTMENT ZONE NUMBER ONE, CITY OF SOUTHLAKE, TEXAS; EXTENDING THE TERM OF THE REINVESTMENT ZONE; PROVIDING A SEVERABILITY CLAUSE; AND PROVIDING AN EFFECTIVE DATE. WHEREAS, the City Council of the City of Southlake, Texas passed Ordinance 682 creating Reinvestment Zone Number One, City of Southlake (the “Reinvestment Zone”) as authorized by the Tax Increment Financing Act, Texas Tax Code , Chapter 311 (the “Act”) on September 23, 1997; and WHEREAS, the City, after public hearing, passed Ordinance 682 -A expanding the Reinvestment Zone boundaries from 256 acres to 408 acres on December 2, 1997; and WHEREAS, the City Council of the City of Southlake, Texas passed Ordinance 690 approving the project plan and financing plan for the Reinvestment Zone on December 16, 1997; and WHEREAS, the City Council of the City of Southlake, Texas City, after public hearing, passed Ordinance 752 amending the project and financing plan on August 17, 1999; and WHEREAS, on August 7, 2018, the Board of Directors adopted an amended project plan and financing plan (the “Amended Plans”) for the Reinvestment Zone; and WHEREAS, the Amended Plans anticipate extending the term of the Reinvestment Zone; and WHEREAS, the City Council, after proper hearing and notice as required by the Act, desires to approve the Amended Plans and extend the term of the Reinvestment Zone. NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF SOUTHLAKE, TEXAS: SECTION 1: The facts and recitations contained in the recitals of this ordinance are hereby found and declared to be true and correct and are incorporated herein for all purposes. SECTION 2: The Amended Plans, attached hereto as Exhibit “A”, are approved. SECTION 3: The term of the Reinvestment Zone is extended so that the Reinvestment Zone terminates upon the earlier of: (a) December 31, 2038; or (b) the date when all projects costs, as further described and detailed within the Amended Plans, are paid. SECTION 4: If any section, paragraph, clause or provision of this Ordinance shall for any reason be held to be invalid or unenforceable, the invalidity or unenforceability of such section, paragraph, clause or provision shall not affect any of the remaining provisions of this Ordinance. SECTION 5: This Ordinance shall take effect and be in force immediately from and after its passage on the date shown below. PASSED ON FIRST READING, August 7, 2018. PASSED ON SECOND READING AND ADOPTED, this the 21st day of August, 2018. CITY OF SOUTHLAKE, TEXAS Laura Hill, Mayor ATTEST: Carol Borges, TRMC City Secretary APPROVED AS TO LEGALITY: City Attorney EXHIBIT “A” Amended Plans CI T Y O F S O U T H L A K E TA X I N C R E M E N T RE I N V E S T M E N T Z O N E # 1 AM E N D E D P R O J E C T A N D F I N A N C I N G P L A N AU G U S T 7 , 2 0 1 8 Updated  by:Alison  Ortowski   As s i s t a n t  City  Manager Sharen  Jackson   Ch i e f  Financial  Officer 2 | Ta b l e o f C o n t e n t s 03 0 7 1 7 3 2 3 3 pa g e pa g e pa g e pa g e pa g e 38 4 2 4 3 5 0 5 1 pa g e pa g e pa g e pa g e pa g e Pr o j e c t    Ov e r v i e w  – Hi s t o r y ,  Ex e c u t i v e   Su m m a r y  an d  Lo c a t i o n A me n d e d  Pr o j e c t  Pl a n A me n d e d  Fi n a n c i n g   Pl a n Ex h i b i t  A ‐1:    Ma p  of  th e  Zo n e Ex h i b i t  A ‐2:   Le g a l  Description Ex h i b i t  B:   Fi n a n c i a l  An a l y s i s Ex h i b i t  C:      Pr o p o s e d  Pr o j e c t  Co s t s Ex h i b i t  D:    Li s t i n g  of  Pr o p e r t i e s Ex h i b i t  E:    Pu b l i c  No t i c e   Ex h i b i t  F:  Town  Square   Co n c e p t  Plan Pr o j e c t Ov e r v i e w History  and  location  of   So u t h l a k e  TIRZ#1 3 4 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Hi s t o r y In  Ju n e  19 9 7 ,  th e  So u t h l a k e  Ci t y  Co u n c i l   be g a n  th e  pr o c e s s  of  cr e a t i n g  th e  Ta x   In c r e m e n t  Re i n v e s t m e n t  Zo n e  #1  (T I R Z   #1 )  by  se t t i n g  th e  pu b l i c  he a r i n g .    In   Se p t e m b e r  of  19 9 7 ,  th e  Ci t y  Co u n c i l   pa s s e d  Or d i n a n c e  No .  68 2  es t a b l i s h i n g   th e  bo u n d a r i e s  an d  te r m  of  th e  zo n e  an d   cr e a t i n g  a  Bo a r d  of  Di r e c t o r s .    In   De c e m be r  of  19 9 7 ,  th e  Ci t y  Co u n c i l   ap p r o v e d  th e  fi n a l  pr o j e c t  an d  fi n a n c i n g   pl a n .    At  th a t  ti m e ,  TI R Z  #1  in c l u d e d  25 6   ac r e s  an d  pr o j e c t  co s t s  we r e  es t a b l i s h e d   at  $2 6  mi l l i o n .    An t i c i p a t e d  pr o j e c t s   in c l u d e d  To w n  Ha l l ,  as  we l l  as  ge n e r a l   in f r a s t r u c t u r e .    In  Oc t o b e r  19 9 7 ,  Ci t y  st a f f  me t  wi t h  st a f f   of  th e  ov e r l a p p i n g  ta x i n g  ju r i s d i c t i o n s  to   di s c u s s  th e i r  pa r t i c i p a t i o n  an d  th e   pr e l i m i n a r y  pr o j e c t  an d  fi n a n c i n g  pl a n   th a t  ha d  be e n  de v e l o p e d  to  de l i n e a t e  th e   pr o j e c t s  an d  co s t s  of  th e  zo n e .    Th e s e   ag r e e m e n t s  we r e  im p o r t a n t  to  th e   ul t i m a t e  su c c e s s  of  th e  TI R Z  be c a u s e   th e i r  pl e d g e d  in c r e m e n t a l  pr o p e rt y  ta x e s   fl o w e d  in t o  TI R Z  #1  to  he l p  fu n d  th e   pu b l i c  im p r o v e m e n t s .   In  Ja n u a r y  19 9 8 ,  the  City  Council   ap p r o v e d  pa r t i c i p a t i o n  agreements  with   Ta r r a n t  Co u n t y ,  Tarrant  County  Jr.  Co l l e g e ,  an d  Ta r r a n t  County  Hospital   Di s t r i c t .    Al t h o u g h  Carroll  ISD  had   ex p r e s s e d  in t e r e s t  in  being  a  part  of  the   pr o j e c t ,  th e i r  pa r t i c i p a t i o n  agreement   wi t h  th e  Ci t y  of  So u t h l a k e  was  not   ap p r o v e d  un t i l  19 9 9 . In  Au g u s t  19 9 9 ,  th e  Reinvestment  Zone   Bo a r d  an d  th e  Ci t y  Council  amended  the   Pr o j e c t  an d  Fi n a n c i n g  Plan  to  provide  for   a  TI R Z  bo u n d a r y  of  408  acres  and  project   co s t s  of  $1 6 3 . 6  million, to  include  Town   Ha l l ,  ge n e r a l  in f r a s t r u c t u r e ,  and  school   pr o j e c t s  an d  op e r a t i o n  costs.  The  life  of   th e  zo n e  re m a i n e d  20  years. Cr e a t e d  in  19 9 7    an d   ex t e n d e d  in  20 1 8    fo r   tw e n t y  ye a r s 40 8  ac r e s $1 6 3 . 6  mi l l i o n  in  pr o j e c t   co s t s  as  pa r t  of  th e  19 9 9   Pr o j e c t  an d  Fi n a n c i n g   Pl a n $2 5 9 . 6  mi l l i o n  in  ne w   p ro j e c t  co s t s  id e n t i f i e d  in   th e  20 1 8  Pr o j e c t  an d   Fi n a n c i n g  Pl a n 5 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Hi s t o r y Ba s e d  on  Or d i n a n c e  No .  68 2 ,  TI R Z  #1  wa s   se t  to  ex p i r e  on  De c e m b e r  31 ,  20 1 8 .    In   Au g u s t  20 1 8 ,  th e  TI R Z  #1  Bo a r d  an d  th e   Ci t y  Co u n c i l  am e n d e d  th e  Pr o j e c t  an d   Fi n a n c i n g  Pl a n  a  se c o n d  ti m e  to  ex t e n d   th e  li f e  of  th e  zo n e  fo r  20  ye a r s .    Th e  pa r t i c i p a t i o n  of  th e  ov e r l a p p i n g   ta x i n g  ju r i s d i c t i o n s  wa s  al s o  ad j u s t e d  to   re d u c e  T ar r a n t  Co u n t y ,  Ta r r a n t  Co u n t y  Jr .   Co l l e g e ,  an d  th e  Ta r r a n t  Co u n t y  Ho s p i t a l   Di s t r i c t  pa r t i c i p a t i o n  to  ze r o  pe r c e n t .    Th e   Ci t y  of  So u t h l a k e ’ s  an d  Ca r r o l l  IS D ’ s   pa r t i c i p a t i o n  am o u n t s  re m a i n e d   un c h a n g e d  in  th e  ex t e n s i o n  wi t h   pa r t i c i p a t i o n  at  10 0 % . Th i s  am e n d e d  project  and   fi n a n c i n g  pl a n  extends  the  life   of  th e  zo n e  fo r  an  additional   tw e n t y  ye a r s ,  adjusts  the   pl a n n e d  pr o j e c t s  and   as s o c i a t e d  co s t s ,  and  adjusts   th e  pa r t i c i p a t i o n  of   ov e r l a p p i n g  jurisdictions. 6 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Lo c a t i o n Th e  ar e a  co n s i s t s  of  ap p r o x i m a t e l y  40 8  ac r e s  an d  is  mo r e   fu l l y  de s c r i b e d  in  th e  ma p  an d  le g a l  de s c r i p t i o n   pr e s e n t e d  in  Ex h i b i t  A. Am e n d e d Pr o j e c t P l a n Ex i s t i n g  us e s  an d   co n d i t i o n s  of  re a l  pr o p e r t y   an d  pr o p o s e d   i mp r o v e m e n t s   Pr o p o s e d  ch a n g e s  of   z on i n g  or d i n a n c e s ,  ma s t e r   p la n s ,  bu i l d i n g  bo d e s  an d   ot h e r  mu n i c i p a l   or d i n a n c e s Li s t  o f  estimated  non ‐ p roject  costs St a t e m e n t  of  a  method  of   re l o c a t i n g  persons  to  be   di s p l a c e d  as  a  result  of   im p l e m e n t i n g  the  plan 7 8 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d P r o j e c t Pl a n As  se t  fo r t h  in  Se c t i o n  31 1 . 0 1 1  in  th e  Ta x  In c r e m e n t  Fi n a n c i n g  Act  of  the  Tax   Co d e ,  th e  Pr o j e c t  Pl a n  fo r  th e  Ta x  In c r e m e n t  Re i n v e s t m e n t  Zone  Number  I,  So u t h l a k e ,  Te x a s  mu s t  in c l u d e  th e  fo l l o w i n g  el e m e n t s : 1.    A  de s c r i p t i o n  an d  ma p  sh o w i n g  ex i s t i n g  us e s  an d  co n d i t i o n s  of  real  property  in  the   zo n e  an d  pr o p o s e d  us e s  of  th a t  pr o p e r t y .    2.   Pr o p o s e d    ch a n g e s    of  zo n i n g  or d i n a n c e s ,  th e  ma s t e r  pl a n  of  the  municipality,  bu i l d i n g    co d e s  an d    ot h e r    mu n i c i p a l  or d i n a n c e s . 3.   A  li s t  of  es t i m a t e d  no n ‐pr o j e c t  co s t s . 4.   A  st a t e m e n t  of  a  me t h o d  of  re l o c a t i n g  pe r s o n s  to  be  di s p l a c e d  as  a  result  of   im p l e m e n t i n g  th e  pl a n . 9 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d P r o j e c t Pl a n El e m e n t 1 : A d e s c r i p t i o n a n d m a p s h o w i n g ex i s t i n g u s e s a n d c o n d i t i o n s o f re a l p r o p e r t y i n t h e z o n e a n d pr o p o s e d u s e s o f t h a t p r o p e r t y Th e  bo u n d a r i e s  of  th e  Ta x  In c r e m e n t   Re i n v e s t m e n t  Zo n e  ar e  sh o w n  in  Ma p  1.    Ad d i t i o n a l l y ,  po r t i o n s   of  th e  TI F  ar e   lo c a t e d  wi t h i n  th e  DF W  In t e r n a t i o n a l   Ai r p o r t  65  ‘L D N ’  an d  75  'L D N '  no i s e   co n t o u r .  'L D N '  is  th e  ab b r e v i a t i o n  fo r  th e   av e r a g e  da y / n i g h t  so u n d  le v e l  ca l c u l a t i o n   me t h o d o l o g y  us e d  by  ai r p o r t  op e r a t o r s   to  de t e r m i n e  no i s e  le v e l s .    Th e  LD N  is   sh o w n  in  Ma p  2. Si n c e  th e  cr e a t i o n  of  th e  zo n e  in  19 9 7 ,  th e   ma j o r i t y  of  th e  la n d  ar e a  in  th e  TI F  ha s   be e n  de v e l o p e d .  Ma p  3  sh o w s  th e  cu r r e n t   us e s  wi t h i n  th e  TI R Z  ar e a .    Th i s  is  no t  an   ex h a u s t i v e  di s p l a y ,  bu t  is  in t e n d e d  to   pr o v i d e  a  fe e l i n g  of  th e  cu r r e n t  ar e a  an d   th e  po s s i b i l i t y  of  ex p an s i o n .  Th e  TI R Z  ha s   ex i s t i n g  de v e l o p m e n t  in c l u d i n g   So u t h l a k e  To w n  Sq u a r e  (a t  bu i l d  ou t  wi l l   be  a  13 0 ‐ac r e  de v e l o p m e n t  wi t h  ov e r  3   mi l l i o n  sq u a r e  fe e t  of  re t a i l ,  of f i c e ,  ci v i c ,   pa r k ,  an d  re s i d e n t i a l  us e s ) ,  Ca r r o l l  IS D   us e s  (G e o r g e  Da w s o n  Mi d d l e  Sc h o o l ,  Ol d   Un i o n  El e m e n t a r y  Sc h o o l ,  an d  Dr a g o n   St a d i u m ) ,    Kr o g e r ,  Ho m e  De p o t ,  an d   ot h e r  re t a i l ,    co m m e r c i a l ,  an d  in d u s t r i a l   us e s .    Th e  de v e l o p m e n t  of  the  TIF  District  is  as   fo l l o w s :      Ap p r o x i m a t e l y  59.48  acres   (1 4 . 5 8 % )  is  cl a s s i f i e d  as  having  no   im p r o v e m e n t  va l u e ,  approximately  5.35   ac r e s  (1 . 3 1 % )  is  sh o w n  to  have   im p r o v e m e n t  un d e r  $100K, 220.41  acres   (5 4 . 0 2 % )  is  cl a s s i f i e d  as  having   im p r o v e m e n t  ov e r  $100K, and  122.76   ac r e s  (3 0 . 0 9 % )   of  the  TIF  area  is  within   th e  Ri g h t ‐of ‐Wa y  (ROW).  Th e  Ci t y  of  So u t h l a k e  Land  Use  Plan   ad o p t e d  in  Ju n e  2018  designates  Medium   De n s i t y  Re s i d e n t i a l ,  Public  Parks/Open   Sp a c e ,  Pu b l i c  /S e m i  Public, Town  Center,  Re g i o n a l  Re t a i l ,  and  Industrial  land  uses.  Ma p  4  sh o w s  th e  Land  Use  Plan  for  the   TI R Z  ar e a . Th e  cu r r e n t  zo n i n g  districts  approved  in   th e  Re i n v e s t m e n t  Zone  are  shown  in  Map   5a n d  in c l u d e :  C3  ‐General  Commercial,  R ‐PU D ‐ Re s i d e n t i a l  Planned  Unit   De v e l o p m e n t ,  AG  ‐Agricultural, SF20B ‐ Si n g l e  Fa m i l y  Re s i d e n t i a l ,  CS ‐ Co m m u n i t y  Se r v i c e ,  DT  – Downtown   Di s t r i c t ,  I ‐1  –L i g h t  Industrial  District, and   S ‐P ‐1  – D e t a i l e d  Site  Plan  District. TI R Z  #1  Ma p s  lo c a t e d  on  th e  fo l l o w i n g  pa g e s: • Ma p  1:    Bo u n d a r i e s  of  th e  Re i n v e s t m e n t  Zo n e • Ma p  2:    Ai r p o r t  No i s e  Ov e r l a y  ‘L D N ’ • Ma p  3:    Cu r r e n t  Us e s  an d  Co n d i t i o n s  of  Re a l Pr o p e r t y  in  TI R Z  #1 • Ma p  4:    TI R Z  #1  La n d  Us e • Ma p  5:    TI R Z  #1  Zo n i n g 10 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ma p 1 : Bo u n d a r i e s o f So u t h l a k e T I R Z # 1 11 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ma p 2 : Ai r p o r t N o i s e Ov e r l a y 12 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ma p 3 : Cu r r e n t U s e s a n d Co n d i t i o n s o f R e a l Pr o p e r t y i n T I R Z # 1 13 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ma p 4 : TI R Z # 1 L a n d U s e 14 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ma p 5 : TI R Z # 1 Z o n i n g 15 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d P r o j e c t Pl a n El e m e n t 2 : Pr o p o s e d c h a n g e s o f z o n i n g or d i n a n c e s , t h e m a s t e r p l a n o f t h e mu n i c i p a l i t y , b u i l d i n g c o d e s a n d ot h e r m u n i c i p a l o r d i n a n c e s El e m e n t 3 : A l i s t o f e s t i m a t e d n o n - p r o j e c t co s t s No  ch a n g e s  ar e  an t i c i p a t e d  to  an y  ci t y   co d e s  or  or d i n a n c e s  by  th e  ex t e n s i o n  of   th e  Ta x  In c r e m e n t  Fi n a n c e  Zo n e .    Th i s   do e s  no t  pr e c l u d e ,  ho w e v e r ,  th e   po s s i b i l i t y  of  pl a n n i n g  an d  zo n i n g  ch a n g e s   su b j e c t  to  th e  st a n d a r d  pl a n n i n g  an d   zo n i n g  pr o c e s s  an d  pr o c e d u r e s . No n ‐pr o j e c t  co s t s  wi t h i n  th e  TI R Z  zo n e   ar e  th o s e  de v e l o p m e n t  co s t s  no t  pa i d  fo r   by  th e  TI R Z .  Th e s e  wi l l  in c l u d e ,  bu t  ar e   no t  li m i t e d  to ,  $4 0 0  mi l l i o n  in   im p r o v e m e n t  co s t s  fo r  th e  So u t h l a k e   To w n  Sq u a r e ,    wh i c h  co m p r i s e s  14 0  ac r e s   or  ne a r l y  on e  th i r d  of  th e  to t a l  la n d  ar e a  of   th e  Ta x  In c r e m e n t  Re i n v e s t m e n t  Zo n e .   Th i s  pr o v i d e s  a  co n s e r v a t i v e  pr o j e c t i o n  of   as s e s s e d  va l u e  gr o w t h  an d  th e  po t e n t i a l   fu n d s  av a i l ab l e  fo r  pu b l i c  im p r o v e m e n t s .    No  in f o r m a t i o n  is  av a i l a b l e  at  th i s  ti m e  on   th e  po t e n t i a l  va l u e  of  pr o j e c t s  ar i s i n g   fr o m  th e  ot h e r  no n ‐de v e l o p e d  pr o p e r t y  or   fr o m  th e  va l u e  of  ex p a n d i n g  us e s   cu r r e n t l y  wi t h i n  th e  TI R Z . In  th e  pr o c e s s  of  de v e l o p i n g  Southlake   Ta x  In c r e m e n t  Re i n v e s t m e n t  Zone   Nu m b e r  On e ,  it  ma y  be  necessary  to   re l o c a t e  in d i v id u a l s  and  businesses.  In  the   ev e n t  th a t  th i s  is  re q u i r e d ,  the  City  will   fo l l o w  th e  pr o c e d u r e s  that  would  be  used   in  th e  de v e l o p m e n t  or  construction  of   ot h e r  pu b l i c  im p r o v e m e n t s  outside  the   zo n e . 16 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d P r o j e c t Pl a n El e m e n t 4 : A s t a t e m e n t o f a m e t h o d o f re l o c a t i n g p e r s o n s t o b e di s p l a c e d a s a r e s u l t o f im p l e m e n t i n g t h e p l a n . In  th e  pr o c e s s  of  de v e l o p i n g  So u t h l a k e  Ta x  In c r e m e n t  Re i n v e s t m e n t  Zone  Number  One,  it  ma y  be  ne c e s s a r y  to  re l o c a t e  in d i v i d u a l s  an d  bu s i n e s s e s .    In  th e  event  that  this  is   re q u i r e d ,  th e  Ci t y  wi l l  fo l l o w  th e  pr o c e d u r e s  th a t  wo u l d  be  us e d  in  the  development  or   co n s t r u c t i o n  of  ot h e r  pu b l i c  im p r o v e m e n t s  ou t s i d e  th e  zo n e . Am e n d e d Fi n a n c i n g Pl a n Es t i m a t e d  pr o j e c t  co s t s  of   th e    Zo n e ,    in c l u d i n g   ad m i n i s t r a t i v e  ex p e n s e s A  st a t e m e n t  li s t i n g  th e   ki n d ,  nu m b e r ,  an d  lo c a t i o n   of  al l  pr o p o s e d  pu b l i c   wo r k s  or  pu b l i c   im p r o v e m e n t s  in  th e  zo n e Ec o n o m i c  Fe a s i b i l i t y  St u d y Th e  es t i m a t e d  am o u n t  of   bo n d e d  in d e b t e d n e s s  to  b e   in c u r r e d Th e  ti m e  wh e n  re l a t e d   co s t s  or  mo n e t a r y   ob l i g a t i o n s  ar e  to  be   in c u r r e d A  de s c r i p t i o n  of  th e   me t h o d s  of  fi n a n c i n g  al l   es t i m a t e d  pr o j e c t  co s t s   an d  th e  ex p e c t e d  so u r c e s   of  re v e n u e  to  fi n a n c e  or   p ay  pr o j e c t  co s t s ,  in c l u d i n g   th e  pe r c e n t a g e  of  ta x   in c r e m e n t  to  be  de r i v e d   f ro m  th e  pr o p e r t y  ta x e s  o f   ea c h  ta x i n g  un i t  on  re a l   p ro p e r t y  in  th e  zo n e The  current  total  appraised  value  of  taxable  real  property  in  the  zone The  estimated  captured  appraised  value  of  the  zone  during  each  year  of  its  existence.The  duration  of  the  zone 17 18 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d Fi n a n c i n g P l a n Th e  Am e n d e d  Fi n a n c i n g  Pl a n  pr o v i d e s   in f o r m a t i o n  on  th e  pr o j e c t e d   mo n e t a r y  im p a c t  th a t  th e  ex t e n s i o n   of  th e  TI R Z  co u l d  ha v e  on  th e  pr o p e r t y   de s c r i b e d  in  Ex h i b i t  A.    It  al s o   de s c r i b e s  ho w  th a t  im p a c t  wi l l  be   ut i l i z e d  to  en h a n c e  th e  ar e a  an d   re g i o n  th r o u g h  le v e r a g i n g  th e   re s o u r c e s  of  ea c h  en t i t y  wh o   pa r t i c i p a t e s  in  th e  pr o j e c t . Wi t h  th i s  am e n d m e n t ,  th e  Ci t y  of   So u t h l a k e  an d  Ca r r o l l  In d e p e n d e n t  Sc h o o l   Di s t r i c t  ar e  sh o w n  as  pa r t i c i p a t i n g  at   10 0 % ,  me a n i n g  th a t  10 0 %  of  th e   in c r e m e n t  ge n e r a t e d  fr o m  th e s e  en t i t i e s   wi l l  fl o w  in t o  th e  fu n d .    Th e s e  re v e n u e s   wi l l  be  us e d  to  fu n d  pu b l i c  im p r o v e m e n t s   wi t h i n  th e  zo n e  as  de s c r i b e d  be g i n n i n g  on   pa g e  21  of  th i s  pl a n  an d  in c l ud e d  as   Ex h i b i t  C. Up o n  ap p r o v a l  of  the  amended  project   pl a n  an d  fi n a n c i n g  plan, an  updated   pa r t i c i p a t i o n  ag r e e m e n t  between  the   Ca r r o l l  In d e p e n d e n t  School  District  and   th e  Ci t y  wi l l  be  in c o r p o r a t e d  into  this  plan. Th e  Ta x  In c r e m e n t  Reinvestment  Zone   A na l y s i s ,  pr e p a r e d  by  Hilltop  Securities,  In c .  is  in c l u d e d  in  its  entirety  in  Exhibit   B. 19 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d Fi n a n c i n g P l a n • Ac q u i s i t i o n  an d  co n s t r u c t i o n  of   pu b l i c  wo r k s ,  pu b l i c  im p r o v e m e n t s ,   ne w  bu i l d i n g s ,  st r u c t u r e s  an d   fi x t u r e s ;  th e  ac t u a l  co s t s  of  th e   ac q u i s i t i o n ,  de m o l i t i o n ,  al t e r a t i o n ,   re m o d e l i n g ,  re p a i r ,  or   re c o n s t r u c t i o n  of  ex i s t i n g  bu i l d i n g s ,   st r u c t u r e s ,  an d  fi x t u r e s ;  an d  th e   ac t u a l  co s t s  of  th e  ac q u i s i t i o n  of   la n d  an d  eq u i p m e n t  an d  th e   cl e a r i n g  an d  gr a d i n g  of  la n d ; • Fi n a n c i n g  co s t s ,  in c l u d i n g  al l   in t e r e s t  pa i d  to  ho l d e r s  of  ev i d e n c e s   of  in d e b t e d n e s s  or  ot h e r  ob l i g a t i o n s   is s u e d  to  pa y  fo r  pr o j e c t  co s t s  an d   an y  pr e m i u m  pa i d  ov e r  th e  pr i n c i p a l   am o u n t  of  th e  ob l i g a t i o n s  be c a u s e   of  th e  re d e m p t i o n  of  th e  ob l i g a t i o n s   be f o r e  ma t u r i t y ; • Re a l  pr o p e r t y  as s e m b l y  co s t s ; • Pr o f e s s i o n a l  se r v i c e  co s t s ,  in c l u d i n g   th o s e  in c u r r e d  fo r  ar c h i t e c t u r a l ,   pl a n n i n g ,  en g i n e e r i n g ,  an d  le g a l   ad v i c e  an d  se r v i c e s ;  im p u t e d   ad m i n i s t r a t i v e  co s t s ,  in c l u d i n g   re a s o n a b l e  ch a r g e s  fo r  th e  ti m e   sp e n t  by  em p l o y e e s  of  th e   mu n i c i p a l i t y  in  co n n e c t i o n  wi t h  th e   im p l e m e n t a t i o n  of  th e  pr o j e c t  pl a n ; • Re l o c a t i o n  co s t s ; • Or g a n i z a t i o n a l  costs,  including  the   co s t s  of  co n d u c t i n g  environmental    im p a c t  st u d i e s  or  other  studies,  the   co s t  of  pu b l i c i z i n g  the  creation  of   th e  zo n e ,  an d  the  cost  of   im p l e m e n t i n g   the  project  plan  for   th e  zo n e ; • In t e r e s t  be f o r e  and  during   co n s t r u c t i o n  and  for  one  year  after   co m p l e t i o n    of  construction,  wh e t h e r  or  no t  capitalized; • Th e  co s t  of  op e r a t i n g   the   re i n v e s t m e n t  zone  and  project   fa c i l i t i e s ; • Th e  am o u n t  of  any  contributions    ma d e  by  th e  municipality  from   ge n e r a l  re v e n u e  for  the   im p l e m e n t a t i o n   of  the  project  plan;  an d • Pa y m e n t s  ma d e  at  the  discretion   of   th e  go v e r n i n g   body  of  the   mu n i c i p a l i t y  that  the  municipality   fi n d s  ne c e s s a r y  or  convenient   to  the   cr e a t i o n  of  th e  zone  or  to  the   im p l e m e n t a t i o n  of  the  project  plans   fo r  th e  zo n e . Th e  al l o w a b l e  "p r o j e c t  co s t s "   by  th e  mu n i c i p a l i t y    es t a b l i s h i n g    a  re i n v e s t m e n t   zo n e ,  as  se t  fo r t h    in  Se c t i o n   31 1 . 0 1 1  in  th e  TI F   Ta x  co d e ,   ar e  as  sh o w n  on  th i s  pa g e . Th e  sp e c i f i c  pr o j e c t s   an t i c i p a t e d  to  be  un d e r t a k e n   in  th e  So u t h l a k e  TI R Z  #1  ar e   in c l u d e d   as  Ex h i b i t  C. 20 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d Fi n a n c i n g P l a n As  se t  fo r t h  in  Se c t i o n  31 1 . 0 1 1  in  th e  Ta x  In c r e m e n t  Fi n a n c i n g  Act  of  the  Tax   Co d e ,  th e  Fi n a n c i n g    Pl a n  fo r  th e  So u t h l a k e ,  Te x a s  Re i n v e s t m e n t  Zone  Number   On e  mu s t  in c l u d e  th e  fo l l o w i n g  el e m e n t s :   1.    Es t i m a t e d  Pr o j e c t  Co s t s  of  th e    Zo n e ,    in c l u d i n g  ad m i n i s t r a t i v e  expenses, 2.    A  st a t e m e n t  li s t i n g  th e  ki n d ,  nu m b e r  an d  lo c a t i o n  of  al l  pr o p o s e d  public  works  or   pu b l i c  im p r o v e m e n t s  in  th e  zo n e , 3.    Ec o n o m i c  Fe a s i b i l i t y  St u d y , 4.    Th e  es t i m a t e d  am o u n t  of  bo n d e d  in d e b t e d n e s s  to  be  in c u r r e d , 5.    Th e  ti m e  wh e n  re l a t e d  co s t s  or  mo n e t a r y  ob l i g a t i o n s  ar e  to  be  incu rred,  6.    A  de s c r i p t i o n  of  th e  me t h o d s  of  fi n a n c i n g  al l  es t i m a t e d  pr o j e c t  costs  and  the   ex p e c t e d  so u r c e s  of  re v e n u e  to  fi n a n c e  or  pa y  pr o j e c t  co s t s ,  in c l u d i n g  the  percentage  of   ta x  in c r e m e n t  to  be  de r i v e d  fr o m  th e  pr o p e r t y  ta x e s  of  ea c h  ta x i n g  unit  on  real  property   in  th e  zo n e , 7.    Th e  cu r r e n t  to t a l  ap p r a i s e d  va l u e  of  ta x a b le  re a l  pr o p e r t y  in  th e  zone, 8.    Th e  es t i m a t e d  ca p t u r e d  ap p r a i s e d  va l u e  of  th e  zo n e  du r i n g  ea c h  year  of  its  existence;  an d , 9.    Th e  du r a t i o n  of  th e  zo n e . Th e  fo l l o w i n g  pa g e s  provide  details   re g a r d i n g  th e s e  re q u i r e m e n t s  for  the   TI R Z  #1  Am e n d e d  Financing  Plan. 21 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d Fi n a n c i n g P l a n El e m e n t 1 : Es t i m a t e d P r o j e c t C o s t s o f t h e Zo n e , i n c l u d i n g a d m i n i s t r a t i v e ex p e n s e s El e m e n t 2 : A s t a t e m e n t l i s t i n g t h e k i n d , nu m b e r a n d l o c a t i o n o f a l l pr o p o s e d p u b l i c w o r k s o r p u b l i c im p r o v e m e n t s i n t h e z o n e To t a l  pr o j e c t  co s t s  ar e  es t i m a t e d  at   ap p r o x i m a t e l y    $2 5 9 , 6 4 7 , 8 6 6 .   Sp e c i f i c  pr o j e c t  co s t  es t i m a t e s  ar e   in c l u d e d  in  Ex h i b i t  C.    Th e  pr o p o s e d  pu b l i c  im p r o v e m e n t s  in  th e   zo n e  fa l l  in t o  fi v e  ge n e r a l  ca t e g o r i e s :    • pu b l i c  bu i l d i n g s  an d  fa c i l i t i e s , • pu b l i c  pa r k s ,   • ge n e r a l  in f r a s t r u c t u r e ,   • te c h n o l o g y  in f r a s t r u c t u r e ;  an d , • op e r a t i o n s  an d  ma i n t e n a n c e . In  ad d i t i o n ,  th e  TI F  wi l l  pa y  a  po r t i o n  of   pr o j e c t  co s t s  an d  op e r a t i o n s  fo r  th e   Ca r r o l l  In d e p e n d e n t  Sc h o o l  Di s t r i c t 's   ed u c a t i o n a l  fa c i l i t i e s  li s t e d  in  Ex h i b i t  C  of   th e  pr o j e c t  pl a n ,  wh i c h  ar e  lo c a t e d  in  th e   TI R Z  bo u n d a r i e s .      Th e  pa r t i c i p a t i o n  agreement  between  the   Ci t y  of  So u t h l a k e  and  the  Carroll   In d e p e n d e n t  Sc h o o l  District  details  the   Sc h o o l  Di s t r i c t ' s  le v e l  of  pa rticipation  in   th e  TI F . Th e  co s t s  of  ea c h  item  and  a  brief   de s c r i p t i o n  of  th e  project  components   ar e  in c l u d e d  on  the  following  pages. 22 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d Fi n a n c i n g P l a n El e m e n t 1 : Es t i m a t e d P r o j e c t C o s t s o f t h e Zo n e , i n c l u d i n g a d m i n i s t r a t i v e ex p e n s e s El e m e n t 2 : A s t a t e m e n t l i s t i n g t h e k i n d , nu m b e r a n d l o c a t i o n o f a l l pr o p o s e d p u b l i c w o r k s o r p u b l i c im p r o v e m e n t s i n t h e z o n e Pa r k i n g  Fa c i l i t i e s $6 , 0 0 0 , 0 0 0 Pu b l i c  pa r k i n g  fa c i l i t i e s  pr o v i d e  pa r k i n g   fo r  th e  To w n  Sq u a r e  de v e l o p m e n t  an d   co u l d  pr o v i d e  th e  TI F  an  op t i o n a l  re v e n u e   so u r c e  by  ma i n t a i n i n g  th e  ri g h t  to  ch a r g e   pa r k i n g  fe e s . Ed u c a t i o n a l  Fa c i l i t i e s  ‐ Ca p i t a l  &  Op e r a t i o n a l  Sc h o o l  Im p r o v e m e n t   Pr o j e c t $1 7 5 , 9 0 8 , 0 2 2 CI S D  TI R Z  co n t r i b u t i o n s  wi l l  be  ex p e n d e d   on  in f r a s t r u c t u r e  an d  ma i n t e n a n c e  /  op e r a t i o n s  co s t s  re l a t e d  to  CI S D  fa c i l i ti e s   wi t h i n  th e  TI R Z  bo u n d a r y .    As  pa r t  of  th e   TI R Z ,  th e  CI S D  wi l l  be  pa i d  a  po r t i o n  of   pr o j e c t  co s t s  an d  op e r a t i o n s  fo r  th e   ed u c a t i o n a l  fa c i l i t i e s  de s c r i b e d  Ex h i b i t  C.   Th e  pu b l i c  im p r o v e m e n t s  in c l u d e  a  Mi d d l e   Sc h o o l ,  In t e r m e d i a t e  Sc h o o l ,  El e m e n t a r y   Sc h o o l ,  Tr a n s p o r t a t i o n  Fa c i l i t y ,  an d   Mu l t i p u r p o s e  St a d i u m .  Th e s e  si t e s  be n e f i t   th e  co m m u n i t y  by  at t r a c t in g  in d i v i d u a l s   an d  bu s i n e s s e s  de s i r i n g  to  re l o c a t e  to  th e   ar e a  wi t h  an  ex e m p l a r y  sc h o o l  sy s t e m   wh i c h  pr o v i d e s  qu a l i t y  ac a d e m i c  an d   at h l e t i c  fa c i l i t i e s . Pu b l i c  Bu i l d i n g s  an d  Fa c i l i t i e s Pe d e s t r i a n  Co n n e c t i v i t y $5 , 0 0 0 , 0 0 0 Th e  So u t h l a k e  20 3 0  Parks, Recreation,  Op e n  Sp a c e ,  an d  Community  Facilities   Ma s t e r  Pl a n  in c l u d e s  a  recommendation   to  ev a l u a t e  th e  fe a s i b i l i t y  of  a  pedestrian   br i d g e  ac r o s s  FM  1709  from  Rustin  Park   (l o c a t e d  in  To w n  Square  within  the  TIRZ   #1  bo u n d a r y )  to  Central  Park. This  plan   in c l u d e s  fu n d i n g  for  improvements   ne c e s s a r y  to  th e  area  within  the  Zone  in   or d e r  to  cr e a t e  th i s  pedestrian   co n n e c t i o n . Vi s i t o r  Am e n i t y  Center $2 , 0 0 0 , 0 0 0 Th e  So u t h l a ke  20 3 5  Tourism  Master  Plan   in c l u d e s  a  re c o m m e n d a t i o n  to  assess  and   de v e l o p  a  st r a t e g y  for  a  visitor  services   ce n t e r  th a t  co u l d  offer  serviceable   am e n i t i e s  fo r  gu e s t s .   The  center  could   ha v e  si n g l e  or  sa t e l l i t e  locations  and  could   al s o  in c l u de  am e n i t i e s  such  as  public   re s t r o o m s  an d  se r v e  as  a  type  of  “visitor   co n c i e r g e . ”    Th i s  plan  includes  funding  for   fu t u r e  de v e l o p m e n t  of  a  center  in   So u t h l a k e  To w n  Square. 23 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d Fi n a n c i n g P l a n El e m e n t 1 : Es t i m a t e d P r o j e c t C o s t s o f t h e Zo n e , i n c l u d i n g a d m i n i s t r a t i v e ex p e n s e s El e m e n t 2 : A s t a t e m e n t l i s t i n g t h e k i n d , nu m b e r a n d l o c a t i o n o f a l l pr o p o s e d p u b l i c w o r k s o r p u b l i c im p r o v e m e n t s i n t h e z o n e $7 , 4 0 0 , 7 2 6 Th e  TI R Z  pr o j e c t  pl a n  in c l u d e s  co s t s   as s o c i a t e d  wi t h  de v e l o p m e n t  of  ne w   pa r k s  an d  im p r o v e m e n t s  an d   en h a n c e m e n t s  fo r  ex i s t i n g  pu b l i c  pa r k s   wi t h i n  th e  To w n  Sq u a r e  de v e l o p m e n t   in c l u d i n g  th e  pl a n n e d  im p r o v e m e n t s  to   Mc P h e r s o n  Pa r k ,  re c e n t l y  ad o p t e d  as  pa r t   of  th e  So u t h l a k e  20 3 0  Pa r k s ,  Re c r e a t i o n ,   Op e n  Sp a c e ,  an d  Co m m u n i t y  Fa c i l i t i e s   Ma s t e r  Pl a n .    Th e s e  co s t s  in c l u de  la n d  ac q u i s i t i o n ,   st r u c t u r e s ,  ha r d s c a p e ,  la n d s c a p i n g ,  an d   tr a i l s . Te c h n o l o g y  In f r a s t r u c t u r e $2 , 6 2 8 , 2 8 3 Th e  TI R Z  pr o j e c t  pl a n  in c l u d e s  co s t s   as s o c i a t e d  wi t h  th e  pr o v i s i o n  of   te c h n o l o g y  in f r a s t r u c t u r e  wi t h i n  th e  zo n e .    Th e s e  in c l u d e  in s t a l l a t i o n  of  pu b l i c  Wi ‐Fi   sy s t e m s  an d  su p p o r t i v e  in f r a s t r u c t u r e ,  as   we l l  as  eq u i p m e n t  an d  ma t e r i a l s   ne c e s s a r y  to  pr o v i d e  se c u r i t y  ca m e r a   co v e r a g e  wi t h i n  So u t h l a k e  To w n  Sq u a r e . $1 4 , 4 4 4 , 0 0 0 Th e  pu b l i c  im p r o v e m e n t  projects  include   st r e e t s ,  wa t e r ,  sa n i t a ry  sewer, and  storm   wa t e r  dr a i n a g e  sy s t e m s .   The  project  plan   se p a r a t e s  th e  ge n e r a l  infrastructure  into   tw o  ca t e g o r i e s  de s i g n a t e d  as  General   In f r a s t r u c t u r e  an d  Educational   In f r a s t r u c t u r e .    Ge n e r a l  Infrastructure   pr o j e c t s  in c l u d e  co s t s  associated  with   re i m b u r s i n g  th e  developer  for  40% of  the   in f r a s t r u c t u r e  co s t s  within  the  Town   Sq u a r e  de v e l o p m e n t .   General   In f r a s t r u c t u r e  co s t s  also  include  costs   as s o c i a t e d  wi t h  ro a d  improvements  to   Ca r r o l l  Av e n u e  an d  Kimball  Avenue, which   ar e  lo c a t e d  on  th e  periphery  of  the  TIRZ   bo u n d a r i e s . Ed u c a t i o n a l  Infrastructure $5 , 0 8 8 , 2 3 5 Th e  Ed u c a t i o n a l  In f r a s t r u c t u r e  costs   in c l u d e  wa t e r ,  se w e r ,  drainage, and  road   co n s t r u c t i o n  to  se r v i c e  the  educational   fa c i l i t i e s  lo c a t e d  in  the  TIRZ. Pu b l i c  Pa r k s G e n e r a l  In f r a s t r u c t u r e 24 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d Fi n a n c i n g P l a n El e m e n t 1 : Es t i m a t e d P r o j e c t C o s t s o f t h e Zo n e , i n c l u d i n g a d m i n i s t r a t i v e ex p e n s e s El e m e n t 2 : A s t a t e m e n t l i s t i n g t h e k i n d , nu m b e r a n d l o c a t i o n o f a l l pr o p o s e d p u b l i c w o r k s o r p u b l i c im p r o v e m e n t s i n t h e z o n e , To w n  Ha l l  Ci t y  / Co u n t y  Fa c i l i t y $3 , 9 7 6 , 6 5 4 So u t h l a k e  To w n  Ha l l  is  a  sh a r e d  fa c i l i t y   be t w e e n  th e  Ci t y  of  So u t h l a k e  an d   Ta r r a n t  Co u n t y  th a t  br i n g s  th e  ci v i c   of f i c e s  of  th e  Ci t y  an d  Co u n c i l  to g e t h e r  in   on e  ce n t r a l  lo c a t i o n .  To w n  Ha l l  is  lo c a t e d   in  th e  he a r t  of  th e  To w n  Sq u a r e   de v e l o p m e n t ,  an d  is  co n s i d e r e d  a  be  th e   fo c a l  po i n t  of  th e  ne w  do w n t o w n .  Th e   fa c i l i ty  is  ap p r o x i m a t e l y  80 , 0 0 0  sq u a r e   fe e t  wi t h  ap p r o x i m a t e l y  12 , 0 0 0  sq u a r e   fe e t  de d i c a t e d  to  th e  So u t h l a k e  Pu b l i c   Li b r a r y .  Th e  of f i c e s  fo r  th e  Ci t y  of   So u t h l a k e  in c l u d e  ad m i n i s t r a t i v e  of f i c e s ,   Fi n a n c e ,  Mu n i c i p a l  Co u r t ,  Ut i l i t y  Bi l l i n g ,   Pl a n n i n g ,  Ec o n o m i c  De v e l o p m e n t ,  an d   Pu b l i c  Wo r k s .    Th e  of f i c e s  fo r  Ta r r a n t   Co u n t y  in c l u de  th e  Co u n t y  Co m m i s s i o n e r ,   Co n s t a b l e ,  Ju s t i c e  of  th e  Pe a c e ,  Co u n t y   Cl e r k  of f i c e s ,  an d  Ta x  of f i c e s . Th e  in i t i a l  te r m  of  th e  TI R Z  fu n d e d  th e   co n s t r u c t i o n  of  th i s  fa c i l i t y  as  we l l  as   pr o v i d e d  fo r  ca p i t a l  ma i n t e n a n c e  co s t s   de s i g n a t e d  fo r  la r g e  ca p i t a l  ex p e n d i t u r e s   re l a t e d  to  bu i l d i n g  ma i n t e n a n c e .      . Th i s  am e n d e d  pr o j e c t  and  financin g  plan   in c l u d e s  fu n d i n g  to  provide  for  the   op e r a t i o n s  an d    ca p i t a l  maintenance  of   So u t h l a k e  To w n  Hall, including  future   re n o v a t i o n s  ne c e s s a r y  to  accommodate   st a f f i n g  ch a n g e s  and  ensure  compliance   wi t h  th e  Am e r i c a n s  with  Disabilities  Act,  as  we l l  as  to  pr o v i d e  for  a  sustainable   fa c i l i t y . Op e r a t i o n s  an d  Ma i n t e n a n c e 25 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d Fi n a n c i n g P l a n El e m e n t 1 : Es t i m a t e d P r o j e c t C o s t s o f t h e Zo n e , i n c l u d i n g a d m i n i s t r a t i v e ex p e n s e s El e m e n t 2 : A s t a t e m e n t l i s t i n g t h e k i n d , nu m b e r a n d l o c a t i o n o f a l l pr o p o s e d p u b l i c w o r k s o r p u b l i c im p r o v e m e n t s i n t h e z o n e In f r a s t r u c t u r e  an d  As s e t  Ma i n t e n a n c e $1 5 , 5 9 5 , 7 7 8 Pu b l i c  in f r a s t r u c t u r e  an d  as s e t s  wi t h i n  th e   Zo n e  in c l u d e  si d e w a l k s ,  st r e e t s ,  wa t e r  /  wa s t e w a t e r  fa c i l i t i e s ,  st o r m  wa t e r   fa c i l i t i e s ,  si g n a g e ,  pa r k i n g  ga r a g e s ,  an d   li g h t  po l e s .      Th i s  pl a n  in c l u d e s  fu n d i n g   ne c e s s a r y  to  ma i n t a i n  th e s e  as s e t s . Pu b l i c  Sp a c e  Ma i n t e n a n c e $1 7 , 5 2 1 , 3 0 5 Pu b l i c  sp a c e s  wi t h i n  th e  zo n e  in c l u d e   st r e e t s ,  pa r k i n g  ga r a g e s ,  an d  si d e w a l k s .    In  fa c t ,  ab o u t  30 %  of  th e  Zo n e  is   de s i g n a t e d  as  pu b l i c  Ri g h t ‐of ‐Wa y   (R OW ) .    Th e s e  ar e a s  re q u i r e  re g u l a r   ma i n t e n a n c e  su c h  as  po w e r  wa s h i n g ,   sw e e p i n g ,  po r t e r  se r v i c e s  fo r  pu b l i c  tr a s h   ca n s ,  la n d s c a p i n g ,  pa i n t i n g ,  an d  ge n e r a l   re p a i r s .    Th i s  el e m e n t  of  th e  pl a n  pr o v i d e s   fu n d i n g  fo r  on g o i n g  ma i n t e n a n c e  of  th e s e   pu b l i c  sp a c e s . . Pa r k  Ma i n t e n a n c e $4 , 0 8 4 , 8 6 3 Th e r e  ar e  cu r r e n t l y  five  parks  that  are   pu b l i c l y  ma i n t a i n e d  and  located  in   So u t h l a k e  To w n  Square:  Rustin  Park;  Fa m i l y  Pa r k ;  Su m m i t  Park; Frank  Edgar   Co r n i s h ,  IV  Pa r k ;  and  McPherson  Park.   Th i s  pl a n  in c l u d e s  funding  for  the  ongoing   ma i n t e n a n c e  of  th e s e  parks  which   in c l u d e s  no t  on l y  landscaping  but   ha r d s c a p e  li k e  be n c h e s  and  i nfrastructure   el e m e n t s  su c h  as  fountains  and  ponds. Op e r a t i o n s  an d  Ma i n t e n a n c e 26 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d Fi n a n c i n g P l a n El e m e n t 3 : Ec o n o m i c F e a s i b i l i t y S t u d y El e m e n t 4 : Th e e s t i m a t e d a m o u n t o f b o n d e d in d e b t e d n e s s t o b e i n c u r r e d El e m e n t 5 : Th e t i m e w h e n r e l a t e d c o s t s o r mo n e t a r y o b l i g a t i o n s a r e t o b e in c u r r e d . Th e  fi s c a l  im p a c t  of  ph a s e d  de v e l o p m e n t   is  ou t l i n e d  in  th e  Ta x  In c r e m e n t   Re i n v e s t m e n t  Zo n e  An a l y s i s  (E x h i b i t  B) .    No t  re f l e c t e d  in  th i s  an a l y s i s  is  th e   an t i c i p a t e d  sa l e s  ta x  an d  pe r s o n a l   pr o p e r t y  ta x  re v e n u e  wh i c h  wo u l d  be  in   ad d i t i o n  to  th e  re a l  pr o p e r t y  ta x .    Th e s e   re v e n u e  st r e a m s  wo u l d  no t  be  de s i g n a t e d   to  be  us e d  sp e c i f i c a l l y  in  th e  zo n e . . De b t  is s u a nc e  is  no t  anticipated  as  an   el e m e n t  of  th i s  pl a n .   Expenses  will  be   bu d g e t e d  an n u a l l y  as  needed, in   al i g n m e n t  wi t h  id e n t i f i e d  expenditures   wi t h i n  th e  pr o j e c t  and  financing  plan. Pl e a s e  re f e r  to  Ex h i b i t  C  for  details  on   pl a n n e d  ex p e n d i t u r e s . 27 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d Fi n a n c i n g P l a n El e m e n t 6 : A d e s c r i p t i o n o f t h e m e t h o d s o f fi n a n c i n g a l l e s t i m a t e d p r o j e c t co s t s a n d t h e e x p e c t e d s o u r c e s o f re v e n u e t o f i n a n c e o r p a y p r o j e c t co s t s , i n c l u d i n g t h e p e r c e n t a g e o f ta x i n c r e m e n t t o b e d e r i v e d f r o m th e p r o p e r t y t a x e s o f e a c h t a x i n g un i t o n r e a l p r o p e r t y i n t h e z o n e Pr o j e c t  co s t s  wi l l  be  pa i d  fo r  th r o u g h  us e   of  ta x  in c r e m e n t  fu n d s  re c e i v e d .    Th e  re v e n u e  so u r c e  wi l l  be  th e  re a l   pr o p e r t y  ta x e s  ca p t u r e d  by  th e  TI R Z .    Fo r  th e  Am e n d e d  Fi n a n c i a l  Pl a n ,  th e  Ci t y   of  So u t h l a k e  is  il l u s t r a t e d  as  pa r t i c i p a t i n g   at  10 0 %  an d  Ca r r o l l  In d e p e n d e n t  Sc h o o l   Di s t r i c t  is  sh o w n  as  pa r t i c i p a t i n g  at  10 0 % .   Ot h e r  ta x i n g  en t i t i e s  su c h  as  Ta r r a n t   Co u n t y ,  Ta r r a n t  Co u n t y  Ju n i or  Co l l e g e   Di s t r i c t  an d  Ta r r a n t  Co u n t y  Ho s p i t a l   Di s t r i c t  ar e  il l u s t r a t e d  as  pa r t i c i p a t i n g  at   0%  in  th e  TI R Z . Th e  Ca r r o l l  In d e p e n d e n t  School  District  is   pa r t i c i p a t i n g  in  th e  TIF  with  100% of  its   M& O  ra t e  in  th e  TI F  district.   Th e  TI R Z ,  ac t i v e  th r o u g h  the  City, will   ma k e  an n u a l  pa y m e n t s  to  the  School   Di s t r i c t  in  an  am o u n t  necessary  to  offset   an y  ne g a t i v e  fi n a n c i a l  impact  on  the   Sc h o o l  Di s t r i c t , as  a  result  of  its   pa r t i c i p a t i o n  in  th e  TIF, relating  to  State   fu n d s  th a t  wo u l d  otherwise  be  received  by   th e  Sc h o o l  Di s t r i c t  under  school  finance   le g i s l a ti o n  or  re l a t i n g  to  amounts  that   mu s t  be  pa i d  or  co n t r i b u t e d  by  the  School   Di s t r i c t  un d e r  sc h o o l  finance  law. 28 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d Fi n a n c i n g P l a n El e m e n t 7 : Th e c u r r e n t t o t a l a p p r a i s e d v a l u e of t a x a b l e r e a l p r o p e r t y i n t h e z o n e Th e  to t a l  ap p r a i s e d  va l u e  of  th e  ta x a b l e   re a l  pr o p e r t y  in  th e  zo n e ,  us i n g  th e  19 9 7   ba s e  ye a r  va l u e s  pr o v i d e d  by  th e  Ta r r a n t   Ap p r a i s a l  Di s t r i c t ,  is  $3 2 , 1 2 3 , 0 1 7 . Th e  ta x a b l e  va l u e  of  th o s e  sa m e   pr o p e r t i e s  is  $2 3 , 4 7 5 , 3 6 6 ,  af t e r  de d u c t i n g   a  to t a l  of  $8 , 6 4 7 , 6 5 1  fo r  ag r i c u l t u r a l   de f e r r a l s  an d  ta x  ex e m p t  pr o p e r t i e s .    Th i s   is  th e  ba s e  ye a r  va l u e  es t a b l i s h e d  fo r  th e   zo n e . Wh e n  th i s  pl a n  wa s  am e n d e d  in  19 9 9 ,  th e   to t a l  ap p r a i s e d  va l u e  of  th e  ta x a b l e  re a l   pr o p e r t y  in  th e  zo n e  pr o v i d e d  by  th e   Ta r r a n t  Ap p r a i s a l  Di s t r i c t  wa s   $5 4 , 9 4 9 , 6 6 4.    Th e  19 9 9  ta x a b l e  va l u e  of   th o s e  sa m e  pr o p e r t i e s  wa s  $5 4 , 8 7 4 , 6 6 4 ,   af t e r  de d u c t i n g  a  to t a l  of  $7 5 , 0 0 0  fo r   ag r i c u l tu r a l  de f e r r a l s  an d  ta x  ex e m p t   pr o p e r t i e s . In  20 1 8 ,  th e  to t a l  appraised  value  of  the   ta x a b l e  re a l  pr o p e r t y  in  the  zone  provided   by  th e  Ta r r a n t  Ap p r a i s a l  District  is   $5 3 9 , 5 7 6 , 7 8 9 .    Th e  2018  taxable  value  of   th o s e  sa m e  pr o p e r t i e s  is  $ 528,026,644,  af t e r  de d u c t i n g  a  total  of  $11,550,145   for   ag r i c u l t u r a l  de f e r r a l s  and  tax  exempt   pr o p e r t i e s . A  li s t in g  of  ex i s t i n g  properties  is  included   in  Ex h i b i t  D.    29 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d Fi n a n c i n g P l a n El e m e n t 8 : Th e e s t i m a t e d c a p t u r e d a p p r a i s e d va l u e o f t h e z o n e d u r i n g e a c h y e a r of i t s e x i s t e n c e Th e  es t i m a t e d  ap p r a i s e d  va l u e  of  th e  im p r o v e m e n t s  in  th e  zo n e  per  year  is  listed  in  the   fo l l o w i n g  ta b l e .    Th e  es t i m a t e d  va l u e  of  th e  zo n e  as s u m e s  an  an n u a l  growth  in  the   ap p r a i s e d  va l u e  of  6% .  Th i s  is  le s s  th a n  th e  hi s t o r i c  do u b l e ‐di g i t  average  annual  growth   in  as s e s s e d  va l u e s  in  th e  in i t i a l  20  ye a r  te r m  of  th e  di s t r i c t . Fi s c a l Y e a r In c r e m e n t a l Ta x a b l e A s s e s s e d Va l u a t i o n Fi s c a l Y e a r Incremental Taxable Assessed Valuation 20 1 9 $5 0 4 , 5 5 1 , 2 7 8 20 2 9 $896,773,204 20 2 0 $5 3 4 , 3 0 8 , 3 5 5 20 3 0 $950,063,596 20 2 1 $5 6 5 , 8 5 0 , 8 5 6 20 3 1 $1,006,551,412 20 2 2 $5 9 9 , 2 8 5 , 9 0 7 20 3 2 $1,066,428,497 20 2 3 $6 3 4 , 7 2 7 , 0 6 2 20 3 3 $1,129,898,206 20 2 4 $6 7 2 , 2 9 4 , 6 8 5 20 3 4 $1,197,176,099 20 2 5 $7 1 2 , 1 1 6 , 3 6 7 20 3 5 $1,268,490,665 20 2 6 $7 5 4 , 3 2 7 , 3 4 9 20 3 6 $1,344,084,104 20 2 7 $7 9 9 , 0 7 0 , 9 9 0 20 3 7 $1,424,213,151 20 2 8 $8 4 6 , 4 9 9 , 2 4 9 20 3 8 $1,509,149,940 30 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n So u t h l a k e T I R Z # 1 Am e n d e d Fi n a n c i n g P l a n El e m e n t 9 : Th e d u r a t i o n o f t h e z o n e Th e  zo n e  wa s  cr e a t e d  in  Se p t e m b e r  19 9 7 ,   wi t h  an  ef f e c t i v e  da t e  of  Ja n u a r y  1,  19 9 8 .    Th e  zo n e  wa s  se t  to  ex i s t  fo r  20  ye a r s  wi t h   an  ex p i r a t i o n  da t e  se t  at  ei t h e r  De c e m b e r   31 ,  20 1 8 ,  or  th e  da t e  wh e n  al l  pr o j e c t   co s t s  we r e  pa i d  an d  al l  de b t  wa s  re t i r e d ,   wh i c h e v e r  ca m e  fi r s t .      Th i s  am e n d e d  pl a n  extends  the  life  of  the   zo n e  fo r  an  ad d i t i o n a l  20  years  with   te r m i n a t i o n  of  th e  zone  set  at  either   De c e m b e r  31 ,  20 3 8 ,  or  the  date  when  all   pr o j e c t  co s t s  ar e  pa i d ,  whichever  comes   fi r s t . Ex h i b i t s Ex h i b i t  A:    Le g a l   De s c r i p t i o n  an d  Ma p  o f   Th e  Re i n v e s t m e n t  Zo n e Ex h i b i t  B:    Ta x  In c r e m e n t   Re i n v e s t m e n t  Zo n e   A na l y s i s Ex h i b i t    C:    Pr o p o s e d   Pr o j e c t  Co s t s Ex h i b i t   D:  Listing  o f   Pr o p e r t i e s Ex h i b i t   E: Public  Notice  of   a  Public  Hearing Ex h i b i t   F:  Town  Square   Co n c e p t  Plan 31 32 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t A - 1 : Ma p o f T h e Re i n v e s t m e n t Z o n e 33 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t A - 2 : Le g a l D e s c r i p t i o n o f Th e R e i n v e s t m e n t Zo n e Be g i n n i n g a t t h e i n t e r s e c t i o n o f t h e s o u t h r i g h t - o f -w a y l i n e o f F . M . 1 7 0 9 ( S o u t h lake Boulevard) and the pr o j e c t i o n o f t h e w e s t r i g h t - o f - w a y l i n e o f C a r r o l l A v en u e ( s a i d r i g h t - o f - w a y b e i n g e i t h e r t h e e x i s t i n g o r wh a t b e c o m e s f u t u r e r i g h t - o f - w a y a f t e r f u t u r e r i g h t - o f - w a y a c q u i s i t i o n ) TH E N C E N O R T H , a l o n g t h e w e s t r i g h t - o f - w a y o f C a r r o l l A v en u e ( s a i d r i g h t - o f - w a y b e i n g e i t h e r t h e e x i s t i n g or w h a t b e c o m e s f u t u r e r i g h t - o f - w a y a f t e r f u t u r e r i g h t- o f - w a y a c q u i s i t i o n } t o t h e intersection of the said we s t r i g h t - o f - w a y l i n e o f C a r r o l l Av e n u e a n d t h e s o u t h r i g h t - o f - w a y o f S t a t e H i g h w a y 1 1 4 ( N o r t h w e s t Pa r k w a y ) ( s a i d r i g h t - o f - w a y b e i n g e i t h e r t h e e x i s t i n g o r w h a t b e c o m e s f u t u r e right-of-way after future ri g h t - o f - w a y a c q u i s i t i o n ) ; TH E N C E N O R T H , a l o n g t h e w e s t r i g h t - o f - w a y o f t h e i n te r s e c t i o n o f S t a t e H i g h w a y 1 1 4 ( N o r t h w e s t P a r k w a y ) an d C a r r o l l A v e n u e ( s a i d r i g h t - o f - w a y b e i n g t h e w e s t r i g h t - o f - w a y a f t e r r i g h t - o f - w a y a c q u i s i t i o n i s c o m p l e t e fo r t h e c o n s t r u c t i o n o f S t a t e H i g h w a y 1 1 4 i m p r o v e m e n t s ) to t h e i n t e r s e c t i o n o f t h e n o r t h r i g h t - o f - w a y o f St a t e H i g h w a y 1 1 4 ( s a i d r i g h t - o f - w a y be i n g e i t h e r t h e e x i s t i n g o r w h a t be c o m e s f u t u r e r i g h t-of-way after fu t u r e r i g h t - o f - w a y a c q u i s i t i o n ) a n d t h e w e s t r i g h t - o f - w a y o f C a r r o l l A v e n u e ( s a i d r i g h t - o f - w a y b e i n g e i t h e r th e e x i s t i n g o r w h a t b e c o m e s f u t u r e r i g h t - o f -w a y a f t e r f u t u r e r i g h t- o f - w a y a c q u i s i t i o n ) ; TH E N C E E A S T , a l o n g t h e n o r t h r i g h t - o f - w a y o f S t a t e Hi g h w a y 1 1 4 ( N o r t h w e s t P a r k w a y ) ( s a i d r i g h t - o f - w a y be i n g e i t h e r t h e e x i s t i n g o r w h a t b e c o m e s f u t u r e r i gh t - o f - w a y a f t e r f u t u r e r i g h t - o f - w a y a c q u i s i t i o n ) co n t i n u i n g t o t h e i n t e r s e c t i o n o f t h e e a s t r i g h t - o f -w a y l i n e o f K i m b a l l A v e n u e ( s a i d r i g h t - o f - w a y b e i n g ei t h e r t h e e x i s t i n g o r w h a t b e c o me s f u t u r e r i g h t - o f - w a y a f t e r f u t u r e r i g h t - o f - w a y a c q u i s i t i o n ) : TH E N C E S O U T H , a l o n g t h e e a s t r i g h t - o f - w a y o f S t a t e H i g h w a y 1 1 4 ( N o r t h w e s t P a r k w a y ) ( S J . i d r i g h t - o f - w a y be i n g t h e e a s t r i g h t - o f - w a y a f t e r r i g h t - o f - w a y a c qu i s i t i o n i s c o m p l e t e f o r t h e c o n s t r u c t i o n o f S t a t e Hi g h w a y 1 1 4 i m p r o v e m e n t s ) t o t h e i n t e r s e c t i o n o f t h e so u t h r i g h t - o f - w a y o f S t a t e H i g h w a y 1 1 4 ( s a i d r i g h t - of - w a y b e i n g e i t h e r t h e e x i s t i n g o r w h a t b e c o m e s f u t u re r i g h t - o f - w a y a f t e r f u t u r e r i g h t - o f w a y a c q u i s i t i o n ) , an d t h e e a s t r i g h t - o f - w a y o f K i m b a l l Av e n u e ( s a i d r i g h t - - o f - w a y b e i n g e i t h e r t h e e x i s t i n g o r w h a t b e c o m e s fu t u r e r i g h t - o f - w a y a f t e r f u t u r e r i g h t - o f w a y a c q u i s i t i o n ) ; TH E N C E S O U T H , c o n t i n u i n g a l o n g t h e e a s t r i g h t - o f - w a y o f K i m b a l l A v e n u e ( s a i d r i g h t - o f - w a y b e i n g e i t h e r th e e x i s t i n g o r w h a t b e c o m e s f u t u r e r i g h t - o f - w a y a f t e r f u tu r e r i g h t - o f - w a y a c q u i s i t i o n) to the intersection of th e s o u t h r i g h t - o f - w a y o f C r o o k e d L a n e a n d t h e s a i d e a s t r i g h t - o f - w a y o f K i m b a l l A v e n u e ; 34 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t A - 2 : Le g a l D e s c r i p t i o n o f Th e R e i n v e s t m e n t Zo n e TH E N C E c o n t i n u i n g i n a s o u t h e a s t e r l y d i r e c t i o n i n a c u r v e t o t h e l e f t a l o n g t h e e a s t r i g h t - o f w a y o f K i m b a l l Av e n u e ( s a i d r i g h t - o f - w a y b e i n g e i t h e r t h e e x i s t i n g or w h a t b e c o m e s f u t u r e r i g h t - o f - w a y a f t e r f u t u r e r i g h t - of - w a y a c q u i s i t i o n ) t o t h e i n t e r s e c t i on o f t h e e a s t r i g h t - o f - w a y o f K i m b al l A v e n u e a n d t h e w e s t p r o p e r t y l i n e of T r a c t 1 o f t h e C . B . M c D o n a l d S u r v e y ( A b s t r a c t 1 0 1 3 ) ; TH E N C E N O R T H , a l o n g t h e w e s t p r o p e r t y l i n e o f s a i d T r a c t 1 t o t h e i n t e r s e c t i o n o f the west line of Tract 1 an d t h e s o u t h e a s t c o r n e r o f T r a c t 3 o f t h e C . B . M c D o n a l d S u r v e y ( A b s t r a c t 1 0 1 3 ) ; TH E N C E W E S T , a l o n g t h e s o u t h p r o p e r t y l i n e o f s a i d Tr a c t 1 t o t h e s o u t h w e s t corner of said Tract 3; TH E N C E N O R T H , a l o n g t h e w e s t p r o p e r t y l i n e o f s a i d Tr a c t 3 t o t h e s o u t h e a s t c o rner of said Tract 3B3; TH E N C E W E S T , a l o n g t h e s o u t h p r o p e r t y l i n e o f s a i d T r ac t 3 B 3 t o t h e s o u t h w e s t c o rner of said Tract 3B3; TH E N C E N O R T H , a l o n g t h e w e s t p r o p e r t y l i n e o f s a i d T r a c t 3 B 3 t o t h e n o r t h w e s t c o r n e r o f s a i d T r a c t 3 B 3 ; TH E N C E E A S T , a l o n g t h e n o r t h p r o p e r t y l i n e o f s a i d Tr a c t 3 B 3 t o t h e n o r t h w e s t corner of said Tract 3; TH E N C E E A S T , a l o n g t h e n o r t h p r o p e r t y l i n e o f s a i d Tr a c t 3 t o t h e n o r t h w e s t corner of said Tract 1; TH E N C E E A S T , a l o n g t h e n o r t h p r o p e r t y l i n e o f s a i d T r a c t 1 t o t h e n o r t h e a s t c o r n e r o f s a i d T r a c t 1 , s a i d po i n t b e i n g i n t h e c i t y l i m i t li n e o f t h e C i t y o f S o u t h l a k e ; TH E N C E S O U T H , a l o n g s a i d e a s t p r o p e r t y l i n e o f T r a c t 1 to a p o i n t b e i n g i n t h e c i t y l i m i t l i n e o f t h e C i t y o f So u t h l a k e a n d b e i n g i n t h e n o r t h r i g h t - o f - w a y l i n e o f S o u t h K i m b a l l A v e n u e ( s a i d r i g h t - o f - w a y b e i n g e i t h e r th e e x i s t i n g o r w h a t b e c o m e s f u t u r e r i g h t - o f - w ay a f t e r f u t u r e r i g h t - o f - w a y a c q u i s i t i o n ) ; TH E N C E c o n t i n u i n g i n a s o u t h e a s t e r l y d i r e c t i o n i n a c u rv e t o t h e r i g h t a l o n g t h e n o r t h r i g h t o f - w a y o f S o u t h Ki m b a l l A v e n u e ( s a i d r i g h t - o f - w a y b e i n g e i t h e r t h e e x is t i n g o f w h a t b e c o m e s future right-of-way after fu t u r e r i g h t - o f - w a y a c q u i s i t i o n ) t o th e i n t e r s e c t i o n o f t h e e a st r i g h t - o f - w a y o f S o u t h K i m b a l l A v e n u e a n d th e s o u t h p r o p e r t y l i n e o f H e r i t a g e I n d u s t r i a l P a r k , s a i d po i n t a l s o b e i n g i n t h e c i t y l i m i t l i n e o f t h e C i t y o f So u t h l a k e ; 35 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t A - 2 : Le g a l D e s c r i p t i o n o f Th e R e i n v e s t m e n t Zo n e TH E N C E S O U T H , a l o n g t h e s o u t h p r o p e r t y l i n e o f s a i d H e ri t a g e I n d u s t r i a l P a r k t o t h e i n t e r s e c t i o n o f t h e so u t h l i n e o f H e r i t a g e I n d u s t r i a l P a r k a n d t h e so u t h r i g h t - o f w a y l i n e o f S o u t h K i m b a l l A v e n u e ; TH E N C E c o n t i n u i n g i n a n o r t h w e s t e r l y d i r e c t i o n i n a c u r v e t o t h e l e f t a l o n g t h e w e s t r i g h t - o f - w a y o f K i m b a l l Av e n u e ( s a i d r i g h t - o f - w a y b e i n g e i t h e r t h e e x i s t i n g o r w h a t b e c o m e s f u t u r e r i g h t - o f - w a y a f t e r f u t u r e r i g h t - of - w a y a c q u i s i t i o n ) t o a p o i n t i n t h e e a s t p r o p e r t y l i n e o f T r a c t 1 o f t h e C . B . M c D o n a l d S u r v e y ( A b s t r a c t 10 1 3 ) ; TH E N C E S O U T H , a l o n g t h e s a i d e a s t p r o p e r t y l i n e o f T r ac t 1 t o t h e s o u t h e a s t c o r n e r of said Tract 1, said po i n t b e i n g i n t h e c i t y l i m i t li n e o f t h e C i t y o f S o u t h l a k e ; TH E N C E c o n t i n u i n g i n a s o u t h w e s t e r l y d i r e c t i o n a l o n g t h e s o u t h l i n e o f s a i d T r a c t 1 t o t h e s o u t h e a s t c o r n e r of T r a c t 1 , s a i d p o i n t b e i n g i n t h e c i ty l i m i t l i n e o f t h e C i t y o f S o u t h l a k e ; TH E N C E N O R T H , a l o n g t h e s a i d w e s t p r o p e r t y l i n e o f T r a c t 1 t o a p o i n t i n t h e e a s t p r o p e r t y l i n e o f G r e e n Me a d o w A d d i t i o n a n d t h e s o u t h r i g h t - o f - w a y l i n e o f S o u t h K i m b a l l A v e n u e ( s a i d r i g h t - o f - w a y b e i n g e i t h e r th e e x i s t i n g o r w h a t b e c o m e s f u t u r e r i g h t - o f -w a y a f t e r f u t u r e r i g h t - o f - w a y a c q u i s i t i o n ) ; TH E N C E c o n t i n u i n g i n a n o r t h w e s t e r l y d i r e c t i o n i n a cu r v e t o t h e l e f t a l o n g t h e r i g h t - o f - w a y o f K i m b a l l Av e n u e ( s a i d r i g h t - o f - w a y b e i n g e i t h e r t h e e x i s t i n g o r w h a t b e c o m e s f u t u r e r i g h t - o f - w a y a f t e r f u t u r e r i g h t - of - w a y a c q u i s i t i o n ) t o t h e i n t e r s e c t i on o f t h e w e s t r i g h t - o f - w a y o f K i m b al l A v e n u e a n d t h e s o u t h r i g h t - o f - wa y o f C r o o k e d L a n e a n d t h e s a i d e a st r i g h t - o f - w a y o f K i m b a l l A v e n u e ; TH E N C E N O R T H , a l o n g t h e w e s t r i g h t - o f - w a y o f K i m b a l l Av e n u e t o t h e s o u t h e a s t c o r n e r o f T r a c t 3 A o f t h e Jo h n A . F r e e m a n S u r v e y ( A b s t r a c t 5 2 9 ) ; TH E N C E W E S T , a l o n g t h e s o u t h p r o p e r t y l i n e o f s a i d T r ac t 3 A t o t h e s o u t h w e s t c o r n e r o f s a i d T r a c t 3 A ; TH E N C E N O R T H , a l o n g t h e s a i d w e s t p r o p e r t y l i n e o f Tr a c t 3 A t o t h e s o u t h w e s t corner of Tract 1 of the Jo h n A . F r e e m a n S u r v e y ( A b s t r a c t 5 2 9 ) ; 36 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t A - 2 : Le g a l D e s c r i p t i o n o f Th e R e i n v e s t m e n t Zo n e TH E N C E N O R T H , a l o n g t h e s a i d w e s t p r o p e r t y l i n e o f Tr a c t 1 t o t h e s o u t h w e s t c o rner of Tract 1B of the Jo h n A . F r e e m a n S u r v e y ( A b s t r a c t 5 2 9 ) ; TH E N C E N O R T H , a l o n g t h e s a i d w e s t p r o p e r t y l i n e o f Tr a c t 1 B t o t h e s o u t h w e s t c o rner of Tract 1C of the Jo h n A . F r e e m a n S u r v e y ( A b s t r a c t 5 2 9 ) ; TH E N C E N O R T H , a l o n g t h e s a i d w e s t p r o p e r t y l i n e o f T r ac t I C t o t h e n o r t h w e s t c o rner of Tract 1C of the Jo h n A . F r e e m a n S u r v e y ( A b s t r a c t 5 2 9 ) ; TH E N C E E A S T , a l o n g t h e s a i d n o r t h p r o p e r t y l i n e o f T r a c t 1 C t o t h e n o r t h e a s t c o rner of Tract 1C of the Jo h n A . F r e e m a n S u r v e y ( A b s t r a c t 5 2 9 ) , s a i d p o i n t b e i n g in t h e w e s t r i g h t - o f - w a y of South Kimball Avenue; TH E N C E N O R T H , a l o n g t h e s a i d w e s t r i g h t - o f - w a y l i n e of S o u t h K i m b a l l A v e n u e t o the intersection of the we s t r i g h t - o f - w a y o f S o u t h K i m b a l l Av e n u e a n d t h e s o u t h r i g h t - o f - w a y of F . M . 1 7 0 9 ( S o u t h l a k e B o u l e v a r d ) ; TH E N C E W E S T , a l o n g t h e s o u t h r i g h t - o f - w a y o f F . M . 17 0 9 ( S o u t h l a k e B o u l e v a r d ) t o the projection of the in t e r s e c t i o n o f t h e w e s t r i g h t - o f - w a y o f C a r r o l l A v e n u e ( s a i d r i g h t - o f - w a y b e i n g e i t h e r t h e e x i s t i n g o r w h a t be c o m e s f u t u r e r i g h t - o f - w a y a f t e r f u t u r e r i g h t - o f - w a y a c q u i s i t i o n ) a n d s o u t h right-of-way of F.M. 1709 (S o u t h l a k e B o u l e v a r d ) ; TH E N C E S O U T H , A l o n g t h e e a s t r i g h t - o f - w a y o f S o u t h C a rr o l l A v e n u e t o t h e i n t e r s ection of the east right- of - w a y o f C a r r o l l A v e n u e ( s a i d r i g h t - of - w a y b e i n g e i t h e r t h e e x i s t i n g o r w h a t b e c o m e s f u t u r e r i g h t - o f - w a y af t e r f u t u r e r i g h t - o f - w a y a c q u i s it i o n ) a n d t h e n o r t h r i g h t - o f - w a y o f E a s t C o n t i n e n t a l B o u l e v a r d ; TH E N C E S O U T H , a c r o s s E a s t C o n t i n e n t a l B o u l e v a r d t o t h e in t e r s e c t i o n o f t h e s o u t h r i g h t - o f - w a y l i n e o f E a s t Co n t i n e n t a l B o u l e v a r d a n d t h e e a s t r i g h t - o f - w a y o f B r u m l o w A v e n u e ; TH E N C E S O U T H , a l o n g t h e e a s t r i g h t - o f - w a y l i n e o f B r u m l ow A v e n u e t o t h e i n t e r s e c tion of the east right- of - w a y l i n e o f B r u m l o w A v e n u e a n d t h e s o u t h l i n e o f t h e B r u m l o w I n d u s t r i a l A d d i t i o n , s a i d p o i n t a l s o b e i n g in t h e c i t y l i m i t l i n e o f t h e C i t y o f S o u t h l a k e ; 37 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t A - 2 : Le g a l D e s c r i p t i o n o f Th e R e i n v e s t m e n t Zo n e TH E N C E S O U T H , a l o n g t h e s o u t h p r o p e r t y l i n e o f s a i d B r u ml o w I n d u s t r i a l A d d i t i o n t o the intersection of the so u t h l i n e o f s a i d B r u m l o w I n d u s t r i a l A d d i t i o n a n d t h e w e s t r i g h t - o f - w a y l i n e o f B r u m l o w A v e n u e ; TH E N C E N O R T H , a l o n g t h e w e s t r i g h t - o f - w a y l i n e B r u ml o w A v e n u e t o t h e i n t e r s ection of the west right- of - w a y l i n e o f B r u m l o w A v e n u e a n d t h e s o u t h r i gh t - o f - w a y l i n e o f E a s t C o n t i n e n t a l A v e n u e ; TH E N C E W E S T , a l o n g t h e s o u t h l i n e o f E a s t C o n t i n e n t a l A v en u e t o t h e i n t e r s e c t i o n of the west right-of-way li n e o f S o u t h C a r r o l l A v e n u e a n d t h e s o u t h r i g h t- o f - w a y l i n e o f E a s t C o n t i n e n t a l A v e n u e ; TH E N C E N O R T H , a l o n g t h e w e s t r i g h t - o f - w a y l i n e S o u t h C a r r o l l A v e n u e t o t h e i n tersection of the west ri g h t - o f - w a y l i n e o f S o u t h Ca r r o l l A v e n u e a n d t h e s o u t h r i g h t - o f - w a y o f F . M . 1 7 0 9 ( S o u t h l a k e B o u l e v a r d ) ; TH E N C E W E S T , a l o n g t h e s o u t h r i g h t - o f - w a y o f F . M . 17 0 9 ( S o u t h l a k e B o u l e v a r d ) t o the projection of the in t e r s e c t i o n o f t h e w e s t r i g h t - o f - w a y o f C a r r o l l A v e n u e ( s a i d r i g h t - o f - w a y b e i n g e i t h e r t h e e x i s t i n g o r w h a t be c o m e s f u t u r e r i g h t - o f - w a y a f t e r f u t u r e r i g h t - o f - w a y a c q u i s i t i o n ) a n d s o u t h right-of-way of F.M. 1709 (S o u t h l a k e B o u l e v a r d ) t o t h e P O I N T O F B E G I NN I N G , c o n t a i n i n g 4 0 8 a c r e s , m o r e o r l e s s . 38 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t B : T a x I n c r e m e n t R e i n v e s t m e n t Z o n e A n a l y s i s 39 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t B : T a x I n c r e m e n t R e i n v e s t m e n t Z o n e A n a l y s i s 40 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t B : T a x I n c r e m e n t R e i n v e s t m e n t Z o n e A n a l y s i s 41 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t B : T a x I n c r e m e n t R e i n v e s t m e n t Z o n e A n a l y s i s 42 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t C : P r o p o s e d P r o j e c t C o s t s 43 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t D : L i s t i n g o f S o u t h l a k e T I R Z # 1 P r o p e r t i e s 44 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t D : L i s t i n g o f S o u t h l a k e T I R Z # 1 P r o p e r t i e s 45 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t D : L i s t i n g o f S o u t h l a k e T I R Z # 1 P r o p e r t i e s 46 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t D : L i s t i n g o f S o u t h l a k e T I R Z # 1 P r o p e r t i e s 47 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t D : L i s t i n g o f S o u t h l a k e T I R Z # 1 P r o p e r t i e s 48 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t D : L i s t i n g o f S o u t h l a k e T I R Z # 1 P r o p e r t i e s 49 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t D : L i s t i n g o f S o u t h l a k e T I R Z # 1 P r o p e r t i e s 50 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t E : Pu b l i c N o t i c e NO T E : O n c e a v a i l a b l e , t h e p u b l i c h e a r i n g n o t i c e ad v e r t i s i n g t h e h e a r i n g f o r A u g u s t 2 1 , 2 0 1 8 , w i l l b e in s e r t e d a s E x h i b i t E . 51 | So u t h l a k e T I R Z # 1 2 0 1 8 A m e n d e d P r o j e c t a n d F i n a n c i n g P l a n Ex h i b i t F : T o w n S q u a r e C o n c e p t P l a n CI T Y O F S O U T H L A K E TA X I N C R E M E N T RE I N V E S T M E N T Z O N E # 1 AM E N D E D P R O J E C T A N D F I N A N C I N G P L A N AU G U S T 7 , 2 0 1 8 Updated  by:Alison  Ortowski   As s i s t a n t  City  Manager Sharen  Jackson   Ch i e f  Financial  Officer